Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,712,500
Pro Players Total Average Salaries$69,712,500
Farm Players Total Salaries$23,354,998
Farm Players Total Average Salaries$23,354,998
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($3,200,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$942,847,933
Projected Bank Account$942,847,933

Pro Players Salaries

Mark Stone $9,500,000 (3)
Filip Forsberg $8,500,000 (5)
Tomas Hertl $8,137,500 (5)
Steven Stamkos $7,150,000 (6)
Justin Faulk $6,500,000 (3)
Chandler Stephenson $5,825,000 (6)
Brady Skjei $4,700,000 (6)
Artem Zub $4,600,000 (3)
Erik Gudbranson $4,000,000 (2)
Frank Vatrano $3,650,000 (1)
Warren Foegele $2,800,000 (6)
Marcus Foligno $2,500,000 (3)
Sergei Ivanov $925,000 (2)
J.J. Moser $925,000 (1)
Total Pro Players14
Salary Commitment
Year 2 : $69,712,500
Year 3 : $65,137,500
Year 4 : $60,212,500
Year 5 : $37,112,500
Salary Average Commitment
Year 2 : $69,712,500
Year 3 : $65,137,500
Year 4 : $60,212,500
Year 5 : $37,112,500
Salary Cap with 1 Way Contract
Year 2 : $69,712,500
Year 3 : $65,137,500
Year 4 : $60,212,500
Year 5 : $37,112,500

Farm Players Salaries

Andreas Athanasiou $2,999,999 (5)
Brock McGinn $2,750,000 (1)
Jamie Drysdale $2,300,000 (2)
Jujhar Khaira $1,500,000 (6)
Pavel Dorofeyev $1,375,000 (6)
Juuso Parssinen $1,375,000 (6)
Nick Blankenburg $999,999 (4)
Michael Houser $995,000 (6)
Arvid Soderblom $962,500 (1)
Samuel Honzek $925,000 (2)
Hendrix Lapierre $915,000 (6)
Alexander Holtz $894,167 (1)
William Eklund $863,333 (2)
Patrick Brown $800,000 (1)
Tobias Bjornfot $775,000 (1)
Joona Koppanen $775,000 (1)
Arthur Kaliyev $750,000 (6)
Danila Klimovich $700,000 (1)
Jesper Froden $700,000 (4)
Total Farm Players19
Salary Commitment
Year 2 : $23,354,998
Year 3 : $15,698,331
Year 4 : $11,609,998
Year 5 : $11,609,998
Salary Average Commitment
Year 2 : $23,354,998
Year 3 : $15,698,331
Year 4 : $11,609,998
Year 5 : $11,609,998

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,110,000
Pro Players Total Average Salaries$55,110,000
Farm Players Total Salaries$15,350,000
Farm Players Total Average Salaries$15,350,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$946,091,313
Projected Bank Account$946,091,313

Pro Players Salaries

Victor Hedman $7,875,000 (1)
Brock Boeser $6,650,000 (1)
Travis Sanheim $6,250,000 (5)
Cam Atkinson $5,875,000 (1)
Vladimir Tarasenko $5,500,000 (3)
Joel Eriksson Ek $5,250,000 (5)
Juuse Saros $5,000,000 (1)
Anthony Duclair $4,250,000 (4)
Erik Haula $3,150,000 (2)
Marcus Johansson $2,000,000 (1)
Juuso Valimaki $1,655,000 (4)
Sam Steel $1,655,000 (4)
Total Pro Players12
Salary Commitment
Year 2 : $55,110,000
Year 3 : $27,710,000
Year 4 : $24,560,000
Year 5 : $19,060,000
Salary Average Commitment
Year 2 : $55,110,000
Year 3 : $27,710,000
Year 4 : $24,560,000
Year 5 : $19,060,000
Salary Cap with 1 Way Contract
Year 2 : $55,110,000
Year 3 : $27,710,000
Year 4 : $24,560,000
Year 5 : $19,060,000

Farm Players Salaries

Cole Koepke $995,000 (6)
Brandon Bussi $985,000 (6)
Jordan Oesterle $950,000 (3)
Trevor Kuntar $950,000 (6)
Brett Harrison $950,000 (6)
Owen Pickering $925,000 (2)
Mason Lohrei $925,000 (1)
Matthew Poitras $925,000 (2)
Jackson Edward $925,000 (2)
Ethan Gauthier $925,000 (2)
Frederic Brunet $925,000 (2)
John Beecher $925,000 (1)
Ondrej Pavel $870,000 (1)
Mitchell Gibson $800,000 (4)
Antti Saarela $800,000 (4)
Ryder Rolston $800,000 (6)
Vinni Lettieri $775,000 (1)
Fabian Lysell $0 (0)
Total Farm Players18
Salary Commitment
Year 2 : $15,350,000
Year 3 : $11,855,000
Year 4 : $7,230,000
Year 5 : $6,280,000
Salary Average Commitment
Year 2 : $15,350,000
Year 3 : $11,855,000
Year 4 : $7,230,000
Year 5 : $6,280,000

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,637,256
Pro Players Total Average Salaries$66,637,256
Farm Players Total Salaries$19,847,772
Farm Players Total Average Salaries$19,847,772
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$956,536,572
Projected Bank Account$956,536,572

Pro Players Salaries

Kirill Kaprizov $9,000,000 (2)
Dylan Larkin $8,700,000 (5)
Brendan Gallagher $6,500,000 (3)
J.T Compher $5,100,000 (4)
Josh Manson $4,500,000 (2)
Brandon Carlo $4,100,000 (3)
Marcus Pettersson $4,025,175 (1)
Jason Dickinson $3,900,069 (6)
Timothy Liljegren $3,750,000 (6)
Laurent Brossoit $3,600,069 (6)
Mathieu Joseph $2,950,000 (2)
Ryan Donato $2,000,000 (1)
Urho Vaakanainen $1,600,069 (6)
Alexander Barabanov $1,300,069 (6)
Thomas Bordeleau $1,200,069 (6)
Logan O'Connor $1,050,000 (1)
Reid Schaefer $925,000 (2)
Joel Blomqvist $886,667 (2)
Sam Malinski $850,000 (1)
Jack Matier $700,069 (6)
Total Pro Players20
Salary Commitment
Year 2 : $66,637,256
Year 3 : $58,712,081
Year 4 : $40,450,414
Year 5 : $29,850,414
Salary Average Commitment
Year 2 : $66,637,256
Year 3 : $58,712,081
Year 4 : $40,450,414
Year 5 : $29,850,414
Salary Cap with 1 Way Contract
Year 2 : $66,637,256
Year 3 : $58,712,081
Year 4 : $40,450,414
Year 5 : $29,850,414

Farm Players Salaries

Dominik Kubalik $1,600,069 (2)
Riley Barber $1,100,069 (4)
Kieffer Bellows $1,100,069 (4)
Jonathan Aspirot $1,100,069 (6)
Rafael Harvey-Pinard $1,100,000 (1)
Damien Giroux $1,000,069 (6)
Yegor Zamula $1,000,069 (6)
Samuel Savoie $925,000 (2)
Chase De Leo $900,069 (6)
Parker Ford $900,069 (6)
Tye Kartye $859,167 (1)
Michael Pezzetta $812,500 (1)
Connor Corcoran $800,069 (6)
Avery Hayes $800,069 (6)
Alexander Kisakov $800,069 (6)
Louis Belpedio $775,000 (1)
Jonas Johansson $775,000 (1)
Nikita Nesterenko $700,069 (6)
Hunter McKown $700,069 (6)
William Trudeau $700,069 (6)
Alex Jefferies $700,069 (6)
Carson Golder $700,069 (6)
Total Farm Players22
Salary Commitment
Year 2 : $19,847,771
Year 3 : $15,526,104
Year 4 : $13,001,035
Year 5 : $13,001,035
Salary Average Commitment
Year 2 : $19,847,771
Year 3 : $15,526,104
Year 4 : $13,001,035
Year 5 : $13,001,035

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,949,688
Pro Players Total Average Salaries$71,949,688
Farm Players Total Salaries$19,980,512
Farm Players Total Average Salaries$19,980,512
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$944,012,636
Projected Bank Account$944,012,636

Pro Players Salaries

Johnny Gaudreau $9,750,000 (5)
Robert Thomas $8,125,000 (5)
Clayton Keller $7,150,000 (4)
Troy Terry $7,000,000 (5)
Jonas Brodin $6,000,000 (4)
Blake Coleman $4,900,000 (3)
Ryan O'Reilly $4,500,000 (3)
John Marino $4,400,000 (3)
Jake Allen $3,850,000 (1)
Kevin Hayes $3,800,000 (4)
Nicklas Backstrom $3,750,000 (1)
Connor Clifton $3,333,333 (2)
Semyon Varlamov $2,750,000 (3)
Brett Seney $950,800 (3)
Brock Faber $925,000 (1)
Samuel Helenius $765,555 (6)
Hunter Skinner $0 (0)
Total Pro Players17
Salary Commitment
Year 2 : $71,949,688
Year 3 : $63,424,688
Year 4 : $60,091,355
Year 5 : $42,590,555
Salary Average Commitment
Year 2 : $71,949,688
Year 3 : $63,424,688
Year 4 : $60,091,355
Year 5 : $42,590,555
Salary Cap with 1 Way Contract
Year 2 : $71,949,688
Year 3 : $63,424,688
Year 4 : $60,091,355
Year 5 : $42,590,555

Farm Players Salaries

Ryan Poehling $2,150,000 (6)
Jake Evans $1,700,000 (1)
Jordan Harris $1,400,000 (1)
Martin Pospisil $1,100,500 (6)
Nils Hoglander $1,100,000 (1)
Michael Kesselring $1,050,000 (6)
Gemel Smith $965,850 (5)
Josh Doan $925,000 (2)
Simon Ryfors $900,500 (5)
Reilly Walsh $888,880 (3)
Vitali Kravtsov $885,000 (6)
Jack Quinn $863,333 (1)
Walker Duehr $825,000 (1)
Henrik Tikkanen $823,750 (1)
Yegor Sokolov $777,700 (4)
Brayden Pachal $775,000 (1)
Daniel Torgersson $750,000 (6)
Lucas Johansen $700,000 (2)
Kai Wissmann $700,000 (2)
Trevor Carrick $700,000 (2)
Total Farm Players20
Salary Commitment
Year 2 : $19,980,513
Year 3 : $12,493,430
Year 4 : $9,468,430
Year 5 : $8,579,550
Salary Average Commitment
Year 2 : $19,980,513
Year 3 : $12,493,430
Year 4 : $9,468,430
Year 5 : $8,579,550

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,841,365
Pro Players Total Average Salaries$72,841,365
Farm Players Total Salaries$32,838,332
Farm Players Total Average Salaries$32,838,332
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$944,546,264
Projected Bank Account$944,546,264

Pro Players Salaries

Timo Meier $8,800,000 (5)
Sebastian Aho $8,500,000 (6)
Jordan Kyrou $8,125,000 (5)
Noah Hanifin $7,000,000 (6)
Andrei Kuzmenko $5,500,000 (1)
Jean-Gabriel Pageau $5,000,000 (2)
Ben Chiarot $4,750,000 (2)
Jonathan Drouin $4,500,000 (6)
John Gibson $4,300,000 (5)
Shayne Gostisbehere $3,500,000 (6)
Brandon Tanev $3,500,000 (1)
Erik Johnson $2,441,365 (1)
Nathan Beaulieu $1,750,000 (6)
Kevin Rooney $1,150,000 (6)
Josh Leivo $1,000,000 (4)
Hunter Shepard $775,000 (1)
Matthew Phillips $750,000 (4)
Colin White $750,000 (6)
Mike Hardman $750,000 (3)
Total Pro Players19
Salary Commitment
Year 2 : $72,841,365
Year 3 : $60,625,000
Year 4 : $50,875,000
Year 5 : $50,125,000
Salary Average Commitment
Year 2 : $72,841,365
Year 3 : $60,625,000
Year 4 : $50,875,000
Year 5 : $50,125,000
Salary Cap with 1 Way Contract
Year 2 : $72,841,365
Year 3 : $60,625,000
Year 4 : $50,875,000
Year 5 : $50,125,000

Farm Players Salaries

Jakub Voracek $2,999,999 (5)
Zach Bogosian $2,999,999 (3)
Kaapo Kahkonen $2,000,000 (6)
Travis Hamonic $2,000,000 (3)
Barrett Hayton $2,000,000 (6)
Jack Drury $1,750,000 (6)
Ivan Morozov $1,562,500 (1)
Cole Perfetti $1,500,000 (3)
Matt Murray $1,350,000 (5)
Chris Tierney $1,250,000 (4)
Zachary Sanford $1,250,000 (4)
Mackie Samoskevich $925,000 (1)
Matthew Knies $925,000 (1)
Luke Hughes $925,000 (1)
Quinn Finley $925,000 (2)
Ville Koivunen $902,500 (2)
Jack Thompson $828,333 (1)
Leevi Merilainen $820,000 (2)
Xavier Parent $800,000 (3)
Will Lockwood $775,000 (1)
Adam Ginning $750,000 (4)
Jiri Smejkal $750,000 (3)
Jon-Randall Avon $750,000 (3)
Nikita Chibrikov $700,000 (5)
Caedan Bankier $700,000 (5)
Kyle Masters $700,000 (3)
Ronan Seeley $0 (0)
Total Farm Players27
Salary Commitment
Year 2 : $32,838,331
Year 3 : $26,897,498
Year 4 : $24,249,998
Year 5 : $14,749,999
Salary Average Commitment
Year 2 : $32,838,331
Year 3 : $26,897,498
Year 4 : $24,249,998
Year 5 : $14,749,999

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,487,223
Pro Players Total Average Salaries$74,487,223
Farm Players Total Salaries$22,183,332
Farm Players Total Average Salaries$22,183,332
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$7,750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$955,157,613
Projected Bank Account$955,157,613

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (4)
Dougie Hamilton $9,000,000 (4)
Moritz Seider $7,500,000 (6)
Marc-Edouard Vlasic $7,000,000 (2)
Taylor Hall $6,000,000 (1)
Andrew Mangiapane $5,800,000 (1)
Tristan Jarry $5,375,000 (4)
Filip Chytil $4,437,500 (3)
Shane Pinto $4,200,000 (6)
Luke Schenn $2,750,000 (2)
Noah Cates $2,625,000 (1)
Henri Jokiharju $2,250,000 (6)
Jalen Chatfield $1,350,000 (6)
Morgan Barron $1,350,000 (1)
Mathieu Olivier $1,100,000 (1)
Logan Stanley $950,000 (6)
Dylan Guenther $894,167 (1)
Mark Kastelic $835,000 (1)
Anson Thornton $795,556 (2)
Zack MacEwen $775,000 (2)
Total Pro Players20
Salary Commitment
Year 2 : $74,487,223
Year 3 : $55,883,056
Year 4 : $44,562,500
Year 5 : $40,125,000
Salary Average Commitment
Year 2 : $74,487,223
Year 3 : $55,883,056
Year 4 : $44,562,500
Year 5 : $40,125,000
Salary Cap with 1 Way Contract
Year 2 : $74,487,223
Year 3 : $55,883,056
Year 4 : $44,562,500
Year 5 : $40,125,000

Farm Players Salaries

Jackson LaCombe $2,200,000 (6)
Dylan Samberg $1,400,000 (1)
Guillaume Brisebois $1,350,000 (6)
Dustin Wolf $1,000,000 (6)
Thomas Milic $925,000 (2)
Stephen Halliday $925,000 (2)
Paul Ludwinski $925,000 (2)
Quentin Miller $925,000 (2)
Christian Kyrou $925,000 (2)
Quinton Burns $925,000 (2)
Easton Cowan $925,000 (2)
Sandis Vilmanis $925,000 (2)
Ridly Greig $863,333 (1)
Tyson Foerster $863,333 (1)
Joshua Roy $835,000 (2)
Will Cuylle $828,333 (1)
Alexander Alexeyev $825,000 (1)
Luke Evangelista $797,500 (1)
Blake Murray $791,667 (1)
Jakub Lauko $787,500 (1)
Paul Cotter $775,000 (2)
Jake Leschyshyn $766,667 (1)
Tyrel Bauer $700,000 (1)
Bogdan Trineyev $0 (0)
Tanner Dickinson $0 (0)
Tyson Kozak $0 (0)
Total Farm Players26
Salary Commitment
Year 2 : $22,183,333
Year 3 : $13,560,000
Year 4 : $4,550,000
Year 5 : $4,550,000
Salary Average Commitment
Year 2 : $22,183,333
Year 3 : $13,560,000
Year 4 : $4,550,000
Year 5 : $4,550,000

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,012,750
Pro Players Total Average Salaries$83,012,750
Farm Players Total Salaries$23,025,068
Farm Players Total Average Salaries$23,025,068
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$940,980,145
Projected Bank Account$940,980,145

Pro Players Salaries

Matthew Tkachuk $9,500,000 (5)
Brayden Point $9,500,000 (5)
Jake Guentzel $8,500,000 (6)
Ryan McDonagh $6,750,000 (2)
Brock Nelson $6,000,000 (1)
TJ Brodie $6,000,000 (3)
Joel Farabee $5,000,000 (4)
Noah Dobson $4,000,000 (1)
Bowen Byram $3,850,000 (1)
Jeremy Swayman $3,500,000 (5)
Kirby Dach $3,362,500 (2)
Michael Mcleod $2,750,000 (6)
Jarred Tinordi $2,750,000 (6)
Jack Roslovic $2,250,250 (4)
Morgan Geekie $2,000,000 (1)
Jesper Boqvist $1,650,000 (6)
Justin Danforth $1,500,000 (6)
Zemgus Girgensons $1,250,000 (6)
Ivan Prosvetov $1,200,000 (3)
Niklas Kokko $925,000 (2)
Parker Wotherspoon $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2 : $83,012,750
Year 3 : $66,387,750
Year 4 : $55,350,250
Year 5 : $48,150,250
Salary Average Commitment
Year 2 : $83,012,750
Year 3 : $66,387,750
Year 4 : $55,350,250
Year 5 : $48,150,250
Salary Cap with 1 Way Contract
Year 2 : $83,012,750
Year 3 : $66,387,750
Year 4 : $55,350,250
Year 5 : $48,150,250

Farm Players Salaries

Karel Vejmelka $2,725,000 (1)
Elvis Merzlikins $2,200,069 (5)
Kent Johnson $2,000,000 (6)
Alexandre Texier $1,750,000 (6)
Dakota Mermis $1,250,000 (3)
Oliver Wahlstrom $1,000,000 (3)
Curtis Douglas $950,000 (6)
Ryan Johnson $925,000 (1)
Graham Sward $925,000 (2)
Devon Levi $925,000 (1)
Nick Lardis $925,000 (2)
Vsevolod Komarov $925,000 (2)
Joseph Blandisi $900,000 (3)
Jeremie Poirier $850,000 (6)
Brayden Tracey $850,000 (6)
Gage Goncalves $800,000 (6)
Artemi Knyazev $800,000 (6)
Gustav Olofsson $775,000 (1)
Grigori Denisenko $775,000 (1)
Hudson Fasching $775,000 (1)
Tyler Boucher $0 (0)
Total Farm Players21
Salary Commitment
Year 2 : $23,025,069
Year 3 : $16,125,069
Year 4 : $13,350,069
Year 5 : $10,200,069
Salary Average Commitment
Year 2 : $23,025,069
Year 3 : $16,125,069
Year 4 : $13,350,069
Year 5 : $10,200,069

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,726,667
Pro Players Total Average Salaries$69,726,667
Farm Players Total Salaries$16,935,834
Farm Players Total Average Salaries$16,935,834
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$946,913,307
Projected Bank Account$946,913,307

Pro Players Salaries

Pierre-Luc Dubois $8,500,000 (5)
Mattias Ekholm $6,250,000 (2)
Adrian Kempe $5,500,000 (2)
Jared McCann $5,000,000 (3)
Thatcher Demko $5,000,000 (2)
Robby Fabbri $4,000,000 (1)
Ross Colton $4,000,000 (3)
Jake McCabe $4,000,000 (1)
Frederik Andersen $3,400,000 (1)
Justin Holl $3,400,000 (2)
Zack Kassian $3,200,000 (1)
Pierre Engvall $3,000,000 (5)
Zach Whitecloud $2,750,000 (4)
Brett Kulak $2,750,000 (2)
James van Riemsdyk $2,500,000 (6)
Tanner Pearson $2,000,000 (1)
Jon Merrill $1,200,000 (1)
Cayden Primeau $890,000 (1)
Matt Rempe $820,000 (1)
Jimmy Vesey $800,000 (1)
Joseph Woll $766,667 (1)
Total Pro Players21
Salary Commitment
Year 2 : $69,726,667
Year 3 : $48,650,000
Year 4 : $25,750,000
Year 5 : $16,750,000
Salary Average Commitment
Year 2 : $69,726,667
Year 3 : $48,650,000
Year 4 : $25,750,000
Year 5 : $16,750,000
Salary Cap with 1 Way Contract
Year 2 : $69,726,667
Year 3 : $48,650,000
Year 4 : $25,750,000
Year 5 : $16,750,000

Farm Players Salaries

Ethan Bear $2,062,500 (1)
Nikolai Knyzhov $1,250,000 (1)
Callahan Burke $1,000,000 (1)
Chase Priskie $950,000 (2)
Zach Uens $925,000 (2)
Peyton Jones $900,000 (3)
Kyle Clifford $900,000 (2)
Riley Sutter $900,000 (2)
Nick Abruzzese $900,000 (2)
Karl Henriksson $900,000 (1)
Ole Julian Bjorgvik Holm $896,667 (2)
Alexander Pashin $826,667 (2)
Pontus Holmberg $800,000 (1)
Philip Kemp $775,000 (1)
Dylan McIlrath $775,000 (1)
Mackenzie MacEachern $775,000 (1)
Collin Adams $700,000 (1)
Sam Morton $700,000 (1)
Luke Cavallin $0 (0)
Total Farm Players19
Salary Commitment
Year 2 : $16,935,834
Year 3 : $7,198,334
Year 4 : $900,000
Year 5 : $0
Salary Average Commitment
Year 2 : $16,935,834
Year 3 : $7,198,334
Year 4 : $900,000
Year 5 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,551,191
Pro Players Total Average Salaries$74,551,191
Farm Players Total Salaries$23,550,000
Farm Players Total Average Salaries$23,550,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($2,287,500)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$947,156,754
Projected Bank Account$947,156,754

Pro Players Salaries

Artemi Panarin $11,642,860 (2)
Mathew Barzal $9,150,000 (5)
Jesper Bratt $7,875,000 (5)
Quinn Hughes $7,850,000 (3)
Nazem Kadri $7,000,000 (5)
Jaccob Slavin $5,300,000 (1)
Erik Cernak $5,200,000 (5)
Ryan Nugent-Hopkins $5,125,000 (5)
Ivan Barbashev $5,000,000 (4)
Mason Appleton $2,166,667 (1)
Jeremy Lauzon $2,000,000 (2)
Colin Blackwell $1,550,000 (6)
Matthew Benning $1,250,000 (2)
Yevgeni Volokhin $925,000 (2)
Mark Borowiecki $900,000 (1)
Charles Hudon $850,000 (6)
Logan Thompson $766,667 (1)
Total Pro Players17
Salary Commitment
Year 2 : $74,551,191
Year 3 : $65,417,857
Year 4 : $49,600,000
Year 5 : $41,750,000
Salary Average Commitment
Year 2 : $74,551,191
Year 3 : $65,417,857
Year 4 : $49,600,000
Year 5 : $41,750,000
Salary Cap with 1 Way Contract
Year 2 : $74,551,191
Year 3 : $65,417,857
Year 4 : $49,600,000
Year 5 : $41,750,000

Farm Players Salaries

Ty Emberson $1,750,000 (6)
Pheonix Copley $1,500,000 (4)
Matej Blumel $1,150,000 (6)
Kole Lind $1,100,000 (6)
Lane Pederson $950,000 (6)
Cole Guttman $950,000 (4)
Nikita Tolopilo $950,000 (1)
Scott Perunovich $950,000 (6)
Tucker Robertson $925,000 (2)
Gavin McCarthy $925,000 (2)
Ben King $925,000 (2)
Jack Sparkes $925,000 (2)
Scott Ratzlaff $925,000 (2)
Alexander Suzdalev $925,000 (2)
Lukas Dragicevic $925,000 (2)
Rocco Grimaldi $900,000 (6)
Joe Snively $800,000 (6)
Waltteri Merela $800,000 (6)
Max Sasson $800,000 (6)
Jack Finley $800,000 (6)
Jacob Moverare $775,000 (6)
John Ludvig $775,000 (1)
Valtteri Pulli $725,000 (4)
Ville Heinola $700,000 (6)
Ryder Korczak $700,000 (2)
Total Farm Players25
Salary Commitment
Year 2 : $23,550,000
Year 3 : $21,825,000
Year 4 : $14,650,000
Year 5 : $14,650,000
Salary Average Commitment
Year 2 : $23,550,000
Year 3 : $21,825,000
Year 4 : $14,650,000
Year 5 : $14,650,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,712,500
Pro Players Total Average Salaries$78,712,500
Farm Players Total Salaries$21,186,332
Farm Players Total Average Salaries$21,186,332
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$943,156,115
Projected Bank Account$943,156,115

Pro Players Salaries

Seth Jones $9,500,000 (5)
Mikko Rantanen $9,250,000 (1)
Jason Robertson $7,750,000 (2)
Adam Pelech $5,750,000 (5)
Phillip Danault $5,500,000 (3)
Brandon Hagel $5,350,000 (6)
Matt Roy $4,950,000 (6)
Jonathan Toews $4,750,000 (1)
Ilya Mikheyev $4,750,000 (2)
Owen Tippett $4,500,000 (6)
Jake Oettinger $4,000,000 (1)
Trevor van Riemsdyk $3,000,000 (2)
Yegor Chinakhov $2,350,000 (6)
Alexandre Carrier $2,200,000 (6)
Rourke Chartier $950,000 (3)
Benoit-Olivier Groulx $880,000 (6)
Connor Zary $863,333 (1)
Logan Stankoven $814,167 (2)
Jacob Bernard-Docker $805,000 (1)
Nathan Legare $800,000 (6)
Total Pro Players20
Salary Commitment
Year 2 : $78,712,500
Year 3 : $59,044,167
Year 4 : $42,730,000
Year 5 : $36,280,000
Salary Average Commitment
Year 2 : $78,712,500
Year 3 : $59,044,167
Year 4 : $42,730,000
Year 5 : $36,280,000
Salary Cap with 1 Way Contract
Year 2 : $78,712,500
Year 3 : $59,044,167
Year 4 : $42,730,000
Year 5 : $36,280,000

Farm Players Salaries

Wilmer Skoog $1,750,000 (5)
Spencer Knight $1,450,000 (6)
Raphael Lavoie $985,000 (6)
Brendan Gaunce $980,000 (6)
Cole Schwindt $955,000 (6)
Hugo Alnefelt $925,000 (1)
Emil Andrae $903,333 (2)
Fyodor Svechkov $900,000 (6)
Ville Ottavainen $875,000 (6)
Vasili Ponomaryov $850,000 (6)
Isaiah Saville $849,667 (1)
Jakub Brabenec $825,000 (5)
Vasili Ponomarev $795,000 (1)
Lukas Cormier $793,333 (1)
Pavel Novak $775,000 (2)
Ozzy Wiesblatt $775,000 (3)
Peetro Seppala $750,000 (2)
Robert Mastrosimone $750,000 (6)
Mason Primeau $750,000 (6)
Jan Mysak $725,000 (2)
William Stromgren $725,000 (3)
Lucas Ciona $700,000 (6)
Mark Duarte $700,000 (6)
Zachary Massicotte $700,000 (1)
Samu Tuomaala $0 (0)
Tyson Hinds $0 (0)
Dmitri Kuzmin $0 (0)
Alex Beaucage $0 (0)
Jakub Demek $0 (0)
Daniil Chayka $0 (0)
Total Farm Players30
Salary Commitment
Year 2 : $21,186,333
Year 3 : $17,123,333
Year 4 : $13,970,000
Year 5 : $12,470,000
Salary Average Commitment
Year 2 : $21,186,333
Year 3 : $17,123,333
Year 4 : $13,970,000
Year 5 : $12,470,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,431,666
Pro Players Total Average Salaries$80,431,666
Farm Players Total Salaries$18,275,500
Farm Players Total Average Salaries$18,275,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$944,976,598
Projected Bank Account$944,976,598

Pro Players Salaries

Connor McDavid $12,500,000 (2)
Sergei Bobrovsky $10,000,000 (2)
Tyler Seguin $9,850,000 (3)
Esa Lindell $5,800,000 (1)
Yanni Gourde $5,166,666 (1)
Evander Kane $5,125,000 (2)
Jesperi Kotkaniemi $4,820,000 (5)
Brandon Saad $4,500,000 (2)
Sean Durzi $4,000,000 (6)
Boone Jenner $3,750,000 (2)
Radek Faksa $3,250,000 (1)
Alexander Romanov $2,500,000 (1)
Mackenzie Blackwood $2,350,000 (1)
Pius Suter $1,600,000 (1)
Cam York $1,600,000 (1)
Fabian Zetterlund $1,450,000 (1)
Egor Afanasyev $1,300,000 (6)
Emil Martinsen Lilleberg $870,000 (1)
Total Pro Players18
Salary Commitment
Year 2 : $80,431,666
Year 3 : $55,845,000
Year 4 : $19,970,000
Year 5 : $10,120,000
Salary Average Commitment
Year 2 : $80,431,666
Year 3 : $55,845,000
Year 4 : $19,970,000
Year 5 : $10,120,000
Salary Cap with 1 Way Contract
Year 2 : $80,431,666
Year 3 : $55,845,000
Year 4 : $19,970,000
Year 5 : $10,120,000

Farm Players Salaries

Anton Forsberg $2,750,000 (1)
Klim Kostin $2,000,000 (1)
Maxime Comtois $1,250,000 (6)
Cameron Hughes $1,100,000 (6)
Ryan Suzuki $1,100,000 (6)
Yan Kuznetsov $1,100,000 (6)
Graeme Clarke $1,100,000 (6)
Cooper Marody $1,000,000 (6)
Oskari Salminen $925,000 (1)
Austin Roest $925,000 (2)
Marc Del Gaizo $900,000 (2)
Magnus Chrona $867,500 (1)
Jesper Vikman $858,000 (2)
Tyler Madden $850,000 (2)
Mason Morelli $775,000 (1)
Trey Fix-Wolansky $775,000 (1)
Total Farm Players16
Salary Commitment
Year 2 : $18,275,500
Year 3 : $10,183,000
Year 4 : $6,650,000
Year 5 : $6,650,000
Salary Average Commitment
Year 2 : $18,275,500
Year 3 : $10,183,000
Year 4 : $6,650,000
Year 5 : $6,650,000

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,396,143
Pro Players Total Average Salaries$73,721,143
Farm Players Total Salaries$16,115,000
Farm Players Total Average Salaries$16,115,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$954,007,647
Projected Bank Account$954,007,647

Pro Players Salaries

Valeri Nichushkin $6,125,000 (5)
Ondrej Palat $6,000,000 (3)
Vincent Trocheck $5,625,000 (5)
Dylan DeMelo $5,350,000 (6)
Rasmus Andersson $4,550,000 (2)
Viktor Arvidsson $4,514,000 (6)
Filip Gustavsson $3,750,000 (2)
Cody Ceci $3,250,000 (1)
Nicolas Roy $3,000,000 (3)
Evan Rodrigues $3,000,000 (3)
Colton Sissons $2,857,143 (2)
Miles Wood $2,500,000 (5)
Niko Mikkola $2,500,000 (2)
Sean Kuraly $2,500,000 (1)
Kevin Labanc $2,400,000 (4)
Ryan McLeod $2,100,000 (1)
Frederick Gaudreau $2,100,000 (4)
Kevin Shattenkirk $2,000,000 (1)
Anthony Beauvillier $2,000,000 (4)
Connor Ingram $1,950,000 (2)
Haydn Fleury $1,700,000 (6)
Conor Geekie $925,000 (2)
Luke Martin $700,000 (1)
Total Pro Players23
Salary Commitment
Year 2 : $71,396,143
Year 3 : $60,846,143
Year 4 : $44,314,000
Year 5 : $32,314,000
Salary Average Commitment
Year 2 : $73,721,143
Year 3 : $63,171,143
Year 4 : $46,639,000
Year 5 : $34,639,000
Salary Cap with 1 Way Contract
Year 2 : $73,721,143
Year 3 : $63,171,143
Year 4 : $46,639,000
Year 5 : $34,639,000

Farm Players Salaries

Tanner Jeannot $2,665,000 (1)
Nathan Bastian $1,350,000 (1)
Jack St. Ivany $1,250,000 (6)
Nick Cousins $1,200,000 (6)
Marc Andre Gaudet $925,000 (2)
Jordan Dumais $925,000 (2)
Jared Davidson $925,000 (2)
Amadeus Lombardi $925,000 (2)
Daylan Kuefler $925,000 (2)
Garret Sparks $900,000 (4)
Ethan Cardwell $900,000 (6)
Jaret Anderson-Dolan $900,000 (6)
Lucas Condotta $775,000 (1)
Brandon Gignac $775,000 (1)
Phillip Di Giuseppe $775,000 (1)
Total Farm Players15
Salary Commitment
Year 2 : $16,115,000
Year 3 : $9,775,000
Year 4 : $5,150,000
Year 5 : $5,150,000
Salary Average Commitment
Year 2 : $16,115,000
Year 3 : $9,775,000
Year 4 : $5,150,000
Year 5 : $5,150,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,884,000
Pro Players Total Average Salaries$73,884,000
Farm Players Total Salaries$14,590,667
Farm Players Total Average Salaries$14,590,667
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$949,188,034
Projected Bank Account$949,188,034

Pro Players Salaries

Jack Hughes $8,000,000 (5)
Kevin Fiala $7,875,000 (5)
Nico Hischier $7,250,000 (3)
Ryan Pulock $6,150,000 (5)
Neal Pionk $5,875,000 (1)
Pavel Buchnevich $5,800,000 (1)
Adin Hill $4,900,000 (1)
Jamie Oleksiak $4,600,000 (2)
Quinton Byfield $4,514,000 (6)
Matt Dumba $3,514,000 (6)
David Kampf $2,400,000 (3)
Evgeni Dadonov $2,250,000 (1)
Matt Grzelcyk $2,014,000 (3)
Nico Sturm $2,000,000 (1)
Marco Scandella $1,714,000 (3)
Victor Olofsson $1,214,000 (6)
Nicolas Petan $1,214,000 (6)
Curtis Lazar $1,000,000 (1)
Derek Ryan $900,000 (1)
Jonny Brodzinski $700,000 (6)
Total Pro Players20
Salary Commitment
Year 2 : $73,884,000
Year 3 : $51,159,000
Year 4 : $46,559,000
Year 5 : $33,181,000
Salary Average Commitment
Year 2 : $73,884,000
Year 3 : $51,159,000
Year 4 : $46,559,000
Year 5 : $33,181,000
Salary Cap with 1 Way Contract
Year 2 : $73,884,000
Year 3 : $51,159,000
Year 4 : $46,559,000
Year 5 : $33,181,000

Farm Players Salaries

Ondrej Kase $1,414,000 (6)
Jonatan Berggren $1,314,000 (6)
Alex Turcotte $1,014,000 (6)
Rasmus Asplund $1,014,000 (2)
Lias Andersson $1,014,000 (3)
Ryan McAllister $1,014,000 (1)
Ruslan Iskhakov $1,014,000 (4)
Mads Sogaard $1,014,000 (6)
Jacob Melanson $1,014,000 (2)
Riley Heidt $925,000 (2)
Remi Poirier $836,667 (2)
Zachary Jones $812,500 (1)
Jean-Sebastien Dea $762,500 (1)
Elliot Desnoyers $714,000 (1)
Tristan Allard $714,000 (1)
Maximus Wanner $0 (0)
Samuel Knazko $0 (0)
Ben McCartney $0 (0)
Total Farm Players18
Salary Commitment
Year 2 : $14,590,667
Year 3 : $10,573,667
Year 4 : $6,784,000
Year 5 : $5,770,000
Salary Average Commitment
Year 2 : $14,590,667
Year 3 : $10,573,667
Year 4 : $6,784,000
Year 5 : $5,770,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,735,000
Pro Players Total Average Salaries$77,735,000
Farm Players Total Salaries$14,816,667
Farm Players Total Average Salaries$14,816,667
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$945,848,219
Projected Bank Account$945,848,219

Pro Players Salaries

Jack Eichel $10,000,000 (2)
Nikita Kucherov $9,500,000 (3)
J.T Miller $8,000,000 (5)
John Carlson $8,000,000 (2)
Claude Giroux $6,500,000 (1)
Adam Henrique $5,500,000 (4)
Cal Petersen $5,000,000 (1)
Martin Necas $5,000,000 (6)
Michael Matheson $4,875,000 (2)
Trevor Moore $4,200,000 (4)
Gustav Nyquist $3,185,000 (1)
Ilya Lyubushkin $2,825,000 (6)
Jason Zucker $1,900,000 (2)
Nick Seeler $1,700,000 (6)
Cole Smith $775,000 (6)
Noah Juulsen $775,000 (1)
Tyler Tullio $0 (0)
Total Pro Players17
Salary Commitment
Year 2 : $77,735,000
Year 3 : $62,275,000
Year 4 : $37,500,000
Year 5 : $28,000,000
Salary Average Commitment
Year 2 : $77,735,000
Year 3 : $62,275,000
Year 4 : $37,500,000
Year 5 : $28,000,000
Salary Cap with 1 Way Contract
Year 2 : $77,735,000
Year 3 : $62,275,000
Year 4 : $37,500,000
Year 5 : $28,000,000

Farm Players Salaries

Philipp Grubauer $1,850,000 (5)
Spencer Stastney $1,250,000 (6)
Maxim Mayorov $925,000 (2)
Bryce McConnell-Barker $925,000 (2)
Fredrik Olofsson $925,000 (6)
Parker Bell $925,000 (2)
David Spacek $925,000 (2)
Dyllan Gill $925,000 (2)
Jorian Donovan $925,000 (2)
Michael Buchinger $925,000 (2)
Arshdeep Bains $816,667 (1)
Linus Karlsson $700,000 (6)
Mike Benning $700,000 (6)
Tanner Laczynski $700,000 (6)
Mason Jobst $700,000 (6)
Anthony Richard $700,000 (6)
Ethan Samson $0 (0)
Domenick Fensore $0 (0)
Total Farm Players18
Salary Commitment
Year 2 : $14,816,667
Year 3 : $14,000,000
Year 4 : $7,525,000
Year 5 : $7,525,000
Salary Average Commitment
Year 2 : $14,816,667
Year 3 : $14,000,000
Year 4 : $7,525,000
Year 5 : $7,525,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,214,152
Pro Players Total Average Salaries$65,214,152
Farm Players Total Salaries$15,399,167
Farm Players Total Average Salaries$15,399,167
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$953,261,903
Projected Bank Account$953,261,903

Pro Players Salaries

Leon Draisaitl $8,500,000 (1)
Ryan Johansen $8,000,000 (1)
Andre Burakovsky $5,500,000 (3)
Ryan Strome $5,000,000 (3)
Pavel Zacha $4,750,000 (3)
Tyler Toffoli $4,537,737 (6)
Mattias Samuelsson $4,285,714 (5)
Alexander Kerfoot $3,500,000 (1)
Mario Ferraro $3,250,000 (2)
Teuvo Teravainen $3,155,566 (6)
Olli Maatta $3,000,000 (1)
Owen Power $2,566,446 (6)
Patrik Nemeth $2,500,000 (1)
Lars Eller $2,450,000 (1)
Adam Gaudette $1,265,356 (6)
Joey Daccord $1,200,000 (1)
Dmitri Voronkov $925,000 (1)
Trent Miner $828,333 (2)
Total Pro Players18
Salary Commitment
Year 2 : $65,214,152
Year 3 : $35,139,152
Year 4 : $31,060,819
Year 5 : $15,810,819
Salary Average Commitment
Year 2 : $65,214,152
Year 3 : $35,139,152
Year 4 : $31,060,819
Year 5 : $15,810,819
Salary Cap with 1 Way Contract
Year 2 : $65,214,152
Year 3 : $35,139,152
Year 4 : $31,060,819
Year 5 : $15,810,819

Farm Players Salaries

Isaac Poulter $950,000 (6)
Mikhail Abramov $950,000 (3)
Santeri Hatakka $950,000 (6)
Dylan Holloway $950,000 (6)
Brandon Lisowsky $925,000 (2)
David Goyette $925,000 (2)
Jakub Dobes $925,000 (1)
Yegor Sidorov $925,000 (2)
Roby Jarventie $894,167 (1)
Zachary Bolduc $863,333 (2)
Samuel Poulin $850,000 (6)
James Malatesta $841,667 (2)
Pierrick Dube $800,000 (6)
Rhett Gardner $775,000 (1)
Layton Ahac $750,000 (1)
Kyle McDonald $725,000 (6)
Nathan Todd $700,000 (1)
Leon Gawanke $700,000 (1)
Total Farm Players18
Salary Commitment
Year 2 : $15,399,167
Year 3 : $10,655,000
Year 4 : $6,175,000
Year 5 : $5,225,000
Salary Average Commitment
Year 2 : $15,399,167
Year 3 : $10,655,000
Year 4 : $6,175,000
Year 5 : $5,225,000

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,325,000
Pro Players Total Average Salaries$60,325,000
Farm Players Total Salaries$30,926,668
Farm Players Total Average Salaries$30,926,668
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$953,511,143
Projected Bank Account$953,511,143

Pro Players Salaries

Patrik Laine $8,700,000 (2)
Mikhail Sergachev $8,500,000 (5)
Thomas Chabot $8,000,000 (4)
Sean Couturier $7,750,000 (5)
Aaron Ekblad $7,500,000 (1)
Alex Iafallo $4,000,000 (1)
Kirill Marchenko $2,975,000 (6)
Anthony Mantha $2,975,000 (6)
Rasmus Sandin $2,700,000 (6)
Ilya Samsonov $1,800,000 (4)
Patrick Maroon $1,000,000 (1)
Juraj Slafkovsky $925,000 (2)
Radim Zohorna $700,000 (2)
Jan Jenik $700,000 (5)
Pavol Regenda $700,000 (2)
Grant Hutton $700,000 (1)
Ben Meyers $700,000 (2)
Total Pro Players17
Salary Commitment
Year 2 : $60,325,000
Year 3 : $47,125,000
Year 4 : $35,400,000
Year 5 : $35,400,000
Salary Average Commitment
Year 2 : $60,325,000
Year 3 : $47,125,000
Year 4 : $35,400,000
Year 5 : $35,400,000
Salary Cap with 1 Way Contract
Year 2 : $60,325,000
Year 3 : $47,125,000
Year 4 : $35,400,000
Year 5 : $35,400,000

Farm Players Salaries

Thomas Harley $2,975,000 (6)
Eeli Tolvanen $2,950,000 (6)
Anton Lundell $2,200,000 (6)
Calen Addison $1,700,000 (6)
Connor Dewar $1,550,000 (6)
Daniil Tarasov $1,050,000 (1)
Adam Beckman $975,000 (5)
Philip Broberg $950,000 (6)
Josh Filmon $925,000 (2)
Alexei Kolosov $925,000 (2)
Tanner Molendyk $925,000 (2)
Kevin Korchinski $925,000 (2)
Calum Ritchie $925,000 (2)
Matyas Sapovaliv $925,000 (2)
Gabriel Perreault $925,000 (2)
Georgii Merkulov $925,000 (1)
Tyler Kleven $916,667 (1)
Tomas Suchanek $870,000 (3)
Justin Sourdif $847,500 (1)
Keith Petruzzelli $817,500 (1)
Vasily Podkolzin $800,000 (6)
Aatu Raty $725,000 (6)
Stanislav Svozil $700,000 (4)
Topias Vilen $700,000 (4)
Xavier Simoneau $700,000 (3)
Tristen Robins $700,000 (3)
Scott Wedgewood $700,000 (2)
Zachary L'Heureux $700,000 (6)
Total Farm Players28
Salary Commitment
Year 2 : $30,926,667
Year 3 : $26,370,000
Year 4 : $19,195,000
Year 5 : $16,925,000
Salary Average Commitment
Year 2 : $30,926,667
Year 3 : $26,370,000
Year 4 : $19,195,000
Year 5 : $16,925,000

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,153,316
Pro Players Total Average Salaries$75,153,316
Farm Players Total Salaries$25,426,664
Farm Players Total Average Salaries$25,426,664
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$951,404,075
Projected Bank Account$951,404,075

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (5)
Alex DeBrincat $7,875,000 (3)
Nate Schmidt $5,950,000 (1)
Vladislav Gavrikov $5,875,000 (1)
Trevor Zegras $5,750,000 (2)
Oliver Bjorkstrand $5,400,000 (2)
Brett Pesce $5,000,000 (6)
Jordan Eberle $3,500,000 (6)
Jake Walman $3,400,000 (2)
Simon Benoit $2,999,999 (6)
Joseph Veleno $2,640,000 (6)
Nicolas Hague $2,294,150 (1)
Vincent Desharnais $2,100,000 (4)
Carter Hart $2,000,000 (3)
Akira Schmid $2,000,000 (6)
Connor McMichael $1,750,000 (6)
Samuel Montembeault $1,550,000 (6)
Jansen Harkins $1,000,000 (3)
Dylan Sikura $950,000 (4)
Drew O'Connor $925,000 (1)
Mason McTavish $894,167 (1)
Luke Glendening $800,000 (1)
Total Pro Players22
Salary Commitment
Year 2 : $75,153,316
Year 3 : $58,414,999
Year 4 : $43,864,999
Year 5 : $32,989,999
Salary Average Commitment
Year 2 : $75,153,316
Year 3 : $58,414,999
Year 4 : $43,864,999
Year 5 : $32,989,999
Salary Cap with 1 Way Contract
Year 2 : $75,153,316
Year 3 : $58,414,999
Year 4 : $43,864,999
Year 5 : $32,989,999

Farm Players Salaries

Samuel Ersson $2,550,000 (6)
Arber Xhekaj $1,650,000 (6)
Ryan Murray $1,550,000 (2)
Filip Zadina $1,500,000 (6)
Maxence Guenette $1,200,000 (6)
Dylan Coghlan $1,100,000 (4)
Brendan Perlini $1,000,000 (3)
Jared Moe $950,000 (6)
Colby Barlow $925,000 (2)
Filip Mesar $925,000 (2)
Damian Clara $925,000 (2)
Brayden Yager $925,000 (2)
Ty Nelson $925,000 (2)
Andrew Cristall $925,000 (2)
Koehn Ziemmer $925,000 (2)
Connor Hvidston $925,000 (2)
Calle Clang $878,333 (1)
Jayden Struble $867,500 (1)
Tuukka Tieksola $843,333 (1)
Jesse Puljujarvi $800,000 (1)
Tyler Tucker $800,000 (1)
Joel Hanley $787,500 (1)
Dominic Toninato $775,000 (1)
Dryden Hunt $775,000 (1)
Total Farm Players24
Salary Commitment
Year 2 : $25,426,666
Year 3 : $18,900,000
Year 4 : $9,950,000
Year 5 : $8,950,000
Salary Average Commitment
Year 2 : $25,426,666
Year 3 : $18,900,000
Year 4 : $9,950,000
Year 5 : $8,950,000

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,475,000
Pro Players Total Average Salaries$72,475,000
Farm Players Total Salaries$13,696,766
Farm Players Total Average Salaries$13,696,766
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$946,824,643
Projected Bank Account$946,824,643

Pro Players Salaries

Aleksander Barkov $10,000,000 (5)
Jamie Benn $9,500,000 (1)
Ivan Provorov $6,750,000 (1)
Hampus Lindholm $6,500,000 (5)
Chris Kreider $6,500,000 (3)
Charlie Coyle $5,250,000 (2)
Mason Marchment $4,500,000 (2)
Sam Bennett $4,425,000 (1)
Connor Murphy $4,400,000 (2)
Mats Zuccarello $4,250,000 (1)
Jan Rutta $2,750,000 (1)
Alex Vlasic $2,750,000 (6)
Matthew Beniers $2,750,000 (6)
Brandon Duhaime $1,250,000 (6)
Matt Nieto $900,000 (1)
Total Pro Players15
Salary Commitment
Year 2 : $72,475,000
Year 3 : $43,900,000
Year 4 : $29,750,000
Year 5 : $23,250,000
Salary Average Commitment
Year 2 : $72,475,000
Year 3 : $43,900,000
Year 4 : $29,750,000
Year 5 : $23,250,000
Salary Cap with 1 Way Contract
Year 2 : $72,475,000
Year 3 : $43,900,000
Year 4 : $29,750,000
Year 5 : $23,250,000

Farm Players Salaries

Tristan Luneau $925,000 (2)
Tyson Jugnauth $925,000 (2)
Alexis Gendron $925,000 (2)
Gavin Hayes $925,000 (2)
Hunter Brzustewicz $925,000 (2)
Georgi Romanov $910,000 (1)
Mikael Pyyhtia $897,500 (1)
Emil Heineman $897,500 (1)
Ryker Evans $897,500 (1)
Ryan Winterton $828,333 (2)
Daemon Hunt $828,333 (1)
Olle Lycksell $787,500 (1)
Lukas Rousek $775,000 (1)
Lawrence Pilut $750,050 (6)
Filip Hallander $750,050 (6)
Rory Kerins $750,000 (6)
Maxim Cajkovic $0 (0)
Jacob Perreault $0 (0)
Pavel Cajan $0 (0)
Total Farm Players19
Salary Commitment
Year 2 : $13,696,766
Year 3 : $7,703,433
Year 4 : $2,250,100
Year 5 : $2,250,100
Salary Average Commitment
Year 2 : $13,696,766
Year 3 : $7,703,433
Year 4 : $2,250,100
Year 5 : $2,250,100

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,783,332
Pro Players Total Average Salaries$64,783,332
Farm Players Total Salaries$13,671,667
Farm Players Total Average Salaries$13,671,667
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$955,360,708
Projected Bank Account$955,360,708

Pro Players Salaries

Connor Hellebuyck $11,000,000 (5)
Zachary Werenski $9,583,333 (4)
Shea Theodore $5,200,000 (1)
Kyle Palmieri $5,000,000 (1)
Dylan Strome $5,000,000 (4)
Lucas Raymond $5,000,000 (6)
Filip Hronek $4,500,000 (6)
Max Domi $3,700,000 (6)
Daniel Sprong $3,200,000 (6)
Kasperi Kapanen $3,000,000 (5)
Andrew Peeke $2,750,000 (2)
Noel Acciari $2,000,000 (2)
Jack McBain $1,599,999 (1)
Valtteri Puustinen $1,200,000 (6)
Kevin Bahl $1,050,000 (1)
Travis Boyd $1,000,000 (6)
Total Pro Players16
Salary Commitment
Year 2 : $64,783,332
Year 3 : $51,933,333
Year 4 : $47,183,333
Year 5 : $47,183,333
Salary Average Commitment
Year 2 : $64,783,332
Year 3 : $51,933,333
Year 4 : $47,183,333
Year 5 : $47,183,333
Salary Cap with 1 Way Contract
Year 2 : $64,783,332
Year 3 : $51,933,333
Year 4 : $47,183,333
Year 5 : $47,183,333

Farm Players Salaries

Nicolas Deslauriers $1,750,000 (2)
Cal Foote $1,300,000 (6)
Matt Kessel $1,100,000 (6)
Nate Danielson $925,000 (2)
Oliver Bonk $925,000 (2)
Logan Cooley $925,000 (2)
Justin Gill $925,000 (2)
Ben Hemmerling $925,000 (2)
Brian Halonen $900,000 (6)
Vadim Zherenko $846,667 (2)
Elmer Soderblom $800,000 (6)
Austin Watson $800,000 (6)
Julien Gauthier $787,500 (1)
Adam Ruzicka $762,500 (1)
Ilya Usov $0 (0)
Total Farm Players15
Salary Commitment
Year 2 : $13,671,667
Year 3 : $12,121,667
Year 4 : $4,900,000
Year 5 : $4,900,000
Salary Average Commitment
Year 2 : $13,671,667
Year 3 : $12,121,667
Year 4 : $4,900,000
Year 5 : $4,900,000

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,083,000
Pro Players Total Average Salaries$55,083,000
Farm Players Total Salaries$24,102,500
Farm Players Total Average Salaries$24,102,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$956,362,241
Projected Bank Account$956,362,241

Pro Players Salaries

Mitchell Marner $10,903,000 (1)
Bo Horvat $8,500,000 (5)
Jacob Markstrom $6,000,000 (2)
Zach Hyman $5,500,000 (4)
Nick Leddy $4,000,000 (2)
Tyler Bertuzzi $3,500,000 (6)
Brayden McNabb $2,850,000 (1)
Cody Glass $2,500,000 (1)
Jacob Middleton $2,450,000 (2)
Pyotr Kochetkov $2,000,000 (3)
Vladislav Namestnikov $2,000,000 (1)
Jacob Bryson $1,750,000 (6)
Sam Lafferty $1,500,000 (6)
Marco Rossi $863,333 (1)
Johnathan Kovacevic $766,667 (1)
Total Pro Players15
Salary Commitment
Year 2 : $55,083,000
Year 3 : $35,200,000
Year 4 : $22,750,000
Year 5 : $20,750,000
Salary Average Commitment
Year 2 : $55,083,000
Year 3 : $35,200,000
Year 4 : $22,750,000
Year 5 : $20,750,000
Salary Cap with 1 Way Contract
Year 2 : $55,083,000
Year 3 : $35,200,000
Year 4 : $22,750,000
Year 5 : $20,750,000

Farm Players Salaries

Jakub Vrana $2,999,999 (5)
Garnet Hathaway $2,375,000 (1)
Alexander Nylander $2,300,000 (6)
Arturs Silovs $1,200,000 (6)
Colton Dach $950,000 (6)
Olivier Rodrigue $950,000 (6)
Cole Reinhardt $900,000 (6)
William Villeneuve $900,000 (6)
Hugh McGing $900,000 (6)
Aleksi Heponiemi $900,000 (6)
Noel Gunler $875,000 (2)
Zach Dean $852,500 (2)
Keaton Middleton $850,000 (6)
Jett Woo $850,000 (6)
Riley Stillman $850,000 (6)
Carter Savoie $850,000 (6)
Ty Smith $800,000 (6)
Topi Niemela $800,000 (6)
Adam Raska $800,000 (6)
Kyle Rau $750,000 (6)
Tag Bertuzzi $725,000 (6)
Jett Jones $725,000 (6)
Total Farm Players22
Salary Commitment
Year 2 : $24,102,499
Year 3 : $21,727,499
Year 4 : $19,999,999
Year 5 : $19,999,999
Salary Average Commitment
Year 2 : $24,102,499
Year 3 : $21,727,499
Year 4 : $19,999,999
Year 5 : $19,999,999

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,181,981
Pro Players Total Average Salaries$66,181,980
Farm Players Total Salaries$3,975,000
Farm Players Total Average Salaries$3,975,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$945,642,975
Projected Bank Account$945,642,975

Pro Players Salaries

Alex Pietrangelo $8,800,000 (3)
Mika Zibanejad $8,500,000 (5)
Morgan Rielly $7,500,000 (5)
Vince Dunn $7,350,000 (3)
Seth Jarvis $6,000,000 (6)
Damon Severson $5,006,981 (5)
Ilya Sorokin $5,000,000 (6)
Brandon Montour $5,000,000 (5)
Jonas Siegenthaler $3,400,000 (4)
Alexis Lafreniere $2,325,000 (1)
Trent Frederic $2,300,000 (1)
Kaapo Kakko $1,750,000 (6)
Keegan Kolesar $1,400,000 (1)
Yegor Zavragin $925,000 (2)
Denver Barkey $925,000 (2)
Total Pro Players15
Salary Commitment
Year 2 : $66,181,981
Year 3 : $60,156,981
Year 4 : $58,306,981
Year 5 : $42,156,981
Salary Average Commitment
Year 2 : $66,181,980
Year 3 : $60,156,980
Year 4 : $58,306,980
Year 5 : $42,156,980
Salary Cap with 1 Way Contract
Year 2 : $66,181,980
Year 3 : $60,156,980
Year 4 : $58,306,980
Year 5 : $42,156,980

Farm Players Salaries

Mavrik Bourque $1,200,000 (6)
Jack Harvey $925,000 (2)
Cole Knuble $925,000 (2)
Andrew Gibson $925,000 (2)
Mitchell Weeks $0 (0)
Judd Caulfield $0 (0)
John Farinacci $0 (0)
Aku Raty $0 (0)
Victor Soderstrom $0 (0)
Total Farm Players9
Salary Commitment
Year 2 : $3,975,000
Year 3 : $3,975,000
Year 4 : $1,200,000
Year 5 : $1,200,000
Salary Average Commitment
Year 2 : $3,975,000
Year 3 : $3,975,000
Year 4 : $1,200,000
Year 5 : $1,200,000

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,926,070
Pro Players Total Average Salaries$71,926,069
Farm Players Total Salaries$20,240,832
Farm Players Total Average Salaries$20,240,832
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$950,360,854
Projected Bank Account$950,360,854

Pro Players Salaries

Brady Tkachuk $8,205,714 (4)
Andrei Svechnikov $7,750,000 (5)
Tage Thompson $7,142,857 (5)
MacKenzie Weegar $6,250,000 (5)
Jake DeBrusk $6,000,000 (2)
Jakob Chychrun $4,600,000 (1)
Christian Dvorak $4,450,000 (1)
Michael Anderson $4,125,000 (5)
Casey Mittelstadt $3,850,000 (6)
Matias Maccelli $3,425,000 (2)
Nicholas Paul $3,150,000 (5)
William Borgen $2,700,000 (1)
Stuart Skinner $2,600,000 (2)
Calle Jarnkrok $2,100,000 (2)
Ville Husso $1,999,999 (5)
Nick Perbix $1,125,000 (1)
Anttoni Honka $841,667 (2)
Jake Neighbours $835,833 (1)
Michael Carcone $775,000 (1)
Total Pro Players19
Salary Commitment
Year 2 : $71,926,070
Year 3 : $57,440,237
Year 4 : $42,473,570
Year 5 : $42,473,570
Salary Average Commitment
Year 2 : $71,926,069
Year 3 : $57,440,236
Year 4 : $42,473,569
Year 5 : $42,473,569
Salary Cap with 1 Way Contract
Year 2 : $71,926,069
Year 3 : $57,440,236
Year 4 : $42,473,569
Year 5 : $42,473,569

Farm Players Salaries

Christian Wolanin $1,400,000 (3)
Ross Johnston $1,100,000 (2)
Nico Daws $1,000,000 (2)
Josh Bloom $950,000 (3)
James Hamblin $950,000 (5)
Mason Shaw $950,000 (2)
Matthew Coronato $925,000 (1)
Luca Cagnoni $925,000 (2)
Jiri Kulich $925,000 (2)
Brendan Brisson $925,000 (1)
Brett Berard $900,000 (6)
Matthew Robertson $900,000 (6)
Cole Cassels $900,000 (2)
Erik Portillo $875,000 (1)
Logan Morrison $870,000 (2)
Cameron Butler $858,333 (2)
Colten Ellis $850,833 (2)
Patrick Khodorenko $850,000 (3)
Vincent Iorio $814,167 (2)
Gage Alexander $810,000 (2)
Samuel Bolduc $800,000 (1)
Chris Wideman $762,500 (1)
Total Farm Players22
Salary Commitment
Year 2 : $20,240,833
Year 3 : $15,953,333
Year 4 : $5,950,000
Year 5 : $2,750,000
Salary Average Commitment
Year 2 : $20,240,833
Year 3 : $15,953,333
Year 4 : $5,950,000
Year 5 : $2,750,000

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion at San Jose
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$40,607,857
Pro Players Total Average Salaries$40,607,858
Farm Players Total Salaries$14,796,667
Farm Players Total Average Salaries$14,796,667
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$959,580,055
Projected Bank Account$959,580,055

Pro Players Salaries

Kyle Connor $7,142,857 (2)
Anders Lee $7,000,000 (2)
Jake Muzzin $5,625,000 (1)
Ryan Lindgren $4,250,000 (6)
Yegor Sharangovich $3,100,000 (1)
Alex Newhook $2,900,000 (3)
Kevin Lankinen $2,150,000 (4)
Joshua Brown $1,950,000 (6)
Parker Kelly $1,750,000 (4)
Adam Klapka $1,115,000 (4)
Kyle Burroughs $1,100,000 (2)
Gage Quinney $975,000 (1)
Justin Brazeau $775,000 (1)
Brett Leason $775,000 (1)
Total Pro Players14
Salary Commitment
Year 2 : $40,607,857
Year 3 : $29,357,857
Year 4 : $14,115,000
Year 5 : $11,215,000
Salary Average Commitment
Year 2 : $40,607,858
Year 3 : $29,357,858
Year 4 : $14,115,000
Year 5 : $11,215,000
Salary Cap with 1 Way Contract
Year 2 : $40,607,858
Year 3 : $29,357,858
Year 4 : $14,115,000
Year 5 : $11,215,000

Farm Players Salaries

Dawson Mercer $1,500,000 (6)
Evan Fitzpatrick $1,350,000 (6)
Jacob Ingham $975,000 (6)
Nicholas Robertson $975,000 (6)
Jakob Pelletier $950,000 (6)
Denton Mateychuk $925,000 (2)
Jeremy Hanzel $925,000 (2)
Dylan Roobroeck $925,000 (2)
Carson Rehkopf $925,000 (2)
Matthew Maggio $925,000 (2)
Jagger Firkus $925,000 (2)
Matthew Savoie $925,000 (2)
Reese Johnson $875,000 (1)
Ronnie Attard $850,000 (1)
Adam Edstrom $846,667 (1)
Michal Teply $0 (0)
Louis Crevier $0 (0)
Aliaksei Protas $0 (0)
Total Farm Players18
Salary Commitment
Year 2 : $14,796,667
Year 3 : $12,225,000
Year 4 : $5,750,000
Year 5 : $5,750,000
Salary Average Commitment
Year 2 : $14,796,667
Year 3 : $12,225,000
Year 4 : $5,750,000
Year 5 : $5,750,000

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,250,000
Pro Players Total Average Salaries$62,250,000
Farm Players Total Salaries$17,234,166
Farm Players Total Average Salaries$17,234,166
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,200,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$950,850,002
Projected Bank Account$950,850,002

Pro Players Salaries

Darnell Nurse $9,250,000 (5)
Brent Burns $8,000,000 (1)
Evgeny Kuznetsov $7,800,000 (1)
Josh Bailey $5,000,000 (1)
Rickard Rakell $5,000,000 (4)
Drake Batherson $4,975,000 (3)
Matt Duchene $4,850,000 (3)
Lawson Crouse $4,300,000 (3)
Nick Jensen $4,050,000 (2)
Joonas Korpisalo $4,000,000 (4)
Nino Niederreiter $3,150,000 (5)
Craig Smith $1,150,000 (1)
Chaz Lucius $725,000 (6)
Joe Carroll $0 (0)
Antti Tuomisto $0 (0)
Cole McWard $0 (0)
Total Pro Players16
Salary Commitment
Year 2 : $62,250,000
Year 3 : $40,300,000
Year 4 : $36,250,000
Year 5 : $22,125,000
Salary Average Commitment
Year 2 : $62,250,000
Year 3 : $40,300,000
Year 4 : $36,250,000
Year 5 : $22,125,000
Salary Cap with 1 Way Contract
Year 2 : $62,250,000
Year 3 : $40,300,000
Year 4 : $36,250,000
Year 5 : $22,125,000

Farm Players Salaries

Cole Sillinger $3,265,000 (6)
Conor Sheary $2,000,000 (2)
Justin Barron $1,750,000 (6)
Tomas Tatar $1,250,000 (2)
Bobby Brink $1,200,000 (6)
Yaroslav Askarov $925,000 (2)
Aiden Fink $925,000 (2)
David Jiricek $925,000 (2)
Shakir Mukhamadullin $894,167 (1)
Sebastian Cossa $863,333 (2)
Brandt Clarke $863,333 (2)
Daniil Gushchin $828,333 (1)
Ivan Ivan $780,000 (6)
Maxim Groshev $765,000 (3)
Drew Helleson $0 (0)
Total Farm Players15
Salary Commitment
Year 2 : $17,234,166
Year 3 : $15,511,666
Year 4 : $7,760,000
Year 5 : $6,995,000
Salary Average Commitment
Year 2 : $17,234,166
Year 3 : $15,511,666
Year 4 : $7,760,000
Year 5 : $6,995,000

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,835,545
Pro Players Total Average Salaries$86,835,545
Farm Players Total Salaries$11,400,654
Farm Players Total Average Salaries$11,400,654
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($5,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$934,928,541
Projected Bank Account$934,928,541

Pro Players Salaries

Drew Doughty $11,000,000 (3)
Roman Josi $9,059,000 (4)
Cale Makar $9,000,000 (3)
Roope Hintz $8,450,000 (5)
Elias Lindholm $7,171,717 (5)
Jonathan Marchessault $7,171,717 (3)
Anthony Cirelli $6,250,000 (5)
Evgeni Malkin $6,100,000 (2)
Kris Letang $6,000,000 (2)
Igor Shesterkin $5,666,667 (1)
Carter Verhaeghe $4,166,667 (1)
Sean Walker $3,950,000 (6)
Danton Heinen $1,850,000 (6)
Mark Jankowski $999,777 (1)
Total Pro Players14
Salary Commitment
Year 2 : $86,835,545
Year 3 : $76,002,434
Year 4 : $63,902,434
Year 5 : $36,730,717
Salary Average Commitment
Year 2 : $86,835,545
Year 3 : $76,002,434
Year 4 : $63,902,434
Year 5 : $36,730,717
Salary Cap with 1 Way Contract
Year 2 : $86,835,545
Year 3 : $76,002,434
Year 4 : $63,902,434
Year 5 : $36,730,717

Farm Players Salaries

Mack Guzda $1,208,333 (1)
Jesper Wallstedt $925,000 (1)
Josh Davies $925,000 (2)
Brett Hyland $925,000 (2)
Matthew Seminoff $925,000 (2)
Rodwin Dionicio $925,000 (2)
Oskar Olausson $863,333 (2)
Ethan Del Mastro $828,000 (6)
Zack Ostapchuk $825,000 (2)
Justin Kirkland $777,777 (5)
Vladislav Kolyachonok $777,777 (3)
Chase Stillman $777,717 (6)
Matvei Petrov $717,717 (6)
Ryan O'Rourke $0 (0)
Helge Grans $0 (0)
Corson Ceulemans $0 (0)
Total Farm Players16
Salary Commitment
Year 2 : $11,400,654
Year 3 : $9,267,321
Year 4 : $3,878,988
Year 5 : $3,101,211
Salary Average Commitment
Year 2 : $11,400,654
Year 3 : $9,267,321
Year 4 : $3,878,988
Year 5 : $3,101,211

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,790,833
Pro Players Total Average Salaries$82,790,833
Farm Players Total Salaries$13,394,167
Farm Players Total Average Salaries$13,394,167
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$947,722,211
Projected Bank Account$947,722,211

Pro Players Salaries

Miro Heiskanen $8,450,000 (5)
Tim Stutzle $8,350,000 (5)
Cole Caufield $7,850,000 (5)
Rasmus Dahlin $7,000,000 (6)
Matthew Boldy $7,000,000 (5)
Jeff Petry $6,250,000 (1)
Reilly Smith $5,000,000 (1)
Ukko-Pekka Luukkonen $4,500,000 (6)
Artturi Lehkonen $4,500,000 (3)
Ian Cole $4,000,000 (1)
Adam Larsson $4,000,000 (1)
Scott Mayfield $3,500,000 (5)
Jordan Staal $2,900,000 (3)
Philipp Kurashev $2,250,000 (1)
Peyton Krebs $1,500,000 (6)
Nic Dowd $1,300,000 (1)
Ty Dellandrea $980,000 (6)
Byron Froese $880,000 (1)
Fredrik Karlstrom $875,000 (6)
John-Jason Peterka $855,833 (1)
Carson Lambos $850,000 (6)
Total Pro Players21
Salary Commitment
Year 2 : $82,790,833
Year 3 : $58,255,000
Year 4 : $58,255,000
Year 5 : $50,855,000
Salary Average Commitment
Year 2 : $82,790,833
Year 3 : $58,255,000
Year 4 : $58,255,000
Year 5 : $50,855,000
Salary Cap with 1 Way Contract
Year 2 : $82,790,833
Year 3 : $58,255,000
Year 4 : $58,255,000
Year 5 : $50,855,000

Farm Players Salaries

Rasmus Kupari $1,000,000 (1)
Carter Mazur $950,000 (6)
Nils Lundkvist $900,000 (6)
Sasha Pastujov $900,000 (6)
Nicolas Meloche $875,000 (6)
Olen Zellweger $844,167 (2)
Brian Pinho $825,000 (6)
Antonio Stranges $825,000 (3)
Mitchell Vande Sompel $800,000 (4)
Taylor Ward $800,000 (6)
Cross Hanas $800,000 (6)
Francesco Pinelli $800,000 (6)
Tobie Paquette-Bisson $775,000 (6)
Xavier Bourgault $775,000 (6)
Artyom Grushnikov $775,000 (6)
Roni Hirvonen $750,000 (6)
William Dufour $0 (0)
Jordan Spence $0 (0)
Total Farm Players18
Salary Commitment
Year 2 : $13,394,167
Year 3 : $12,394,167
Year 4 : $11,550,000
Year 5 : $10,725,000
Salary Average Commitment
Year 2 : $13,394,167
Year 3 : $12,394,167
Year 4 : $11,550,000
Year 5 : $10,725,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,000,000
Pro Players Total Average Salaries$60,000,000
Farm Players Total Salaries$25,857,496
Farm Players Total Average Salaries$25,857,496
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($3,250,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$943,049,119
Projected Bank Account$943,049,119

Pro Players Salaries

Colton Parayko $6,500,000 (5)
Cam Fowler $6,500,000 (2)
Brayden Schenn $6,500,000 (4)
Joshua Morrissey $6,250,000 (4)
Nick Schmaltz $5,850,000 (2)
Travis Konecny $5,500,000 (1)
Linus Ullmark $5,000,000 (1)
Mikael Granlund $5,000,000 (1)
Alex Tuch $4,750,000 (2)
Alexander Wennberg $3,800,000 (6)
Carson Soucy $3,250,000 (2)
Charlie Lindgren $1,100,000 (1)
Total Pro Players12
Salary Commitment
Year 2 : $60,000,000
Year 3 : $43,400,000
Year 4 : $23,050,000
Year 5 : $23,050,000
Salary Average Commitment
Year 2 : $60,000,000
Year 3 : $43,400,000
Year 4 : $23,050,000
Year 5 : $23,050,000
Salary Cap with 1 Way Contract
Year 2 : $60,000,000
Year 3 : $43,400,000
Year 4 : $23,050,000
Year 5 : $23,050,000

Farm Players Salaries

Dmitry Orlov $2,999,998 (5)
Andreas Johnsson $2,000,000 (5)
Mattias Janmark $1,500,000 (3)
Jayson Megna $1,500,000 (3)
Conor Timmins $1,100,000 (1)
Kaedan Korczak $1,000,000 (6)
Domenic DiVincentiis $925,000 (2)
Sawyer Mynio $925,000 (2)
Connor Levis $925,000 (2)
Mathieu Cataford $925,000 (2)
Patrick Thomas $925,000 (2)
Marat Khusnutdinov $925,000 (1)
Andrew Poturalski $925,000 (2)
Noah Chadwick $925,000 (2)
Lukas Reichel $900,000 (6)
William Wallinder $900,000 (6)
Isak Rosen $894,167 (2)
Alex Laferriere $875,000 (1)
Nolan Foote $863,333 (1)
Nolan Allan $850,000 (6)
Michael Eyssimont $800,000 (1)
Justin Dowling $775,000 (1)
Philippe Myers $750,000 (6)
Ryan Tverberg $750,000 (6)
Brandon Coe $0 (0)
Total Farm Players25
Salary Commitment
Year 2 : $25,857,498
Year 3 : $20,519,165
Year 4 : $13,149,998
Year 5 : $10,149,998
Salary Average Commitment
Year 2 : $25,857,498
Year 3 : $20,519,165
Year 4 : $13,149,998
Year 5 : $10,149,998

Utah Yetis



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,375,000
Pro Players Total Average Salaries$80,375,000
Farm Players Total Salaries$8,475,000
Farm Players Total Average Salaries$8,475,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$941,750,226
Projected Bank Account$941,750,226

Pro Players Salaries

Erik Karlsson $11,500,000 (3)
David Pastrnak $11,250,000 (5)
John Tavares $11,000,000 (1)
Charlie McAvoy $9,500,000 (5)
William Nylander $8,750,000 (6)
Gustav Forsling $6,000,000 (6)
Jaden Schwartz $5,500,000 (2)
Michael Bunting $4,500,000 (2)
Tom Wilson $4,000,000 (6)
Casey Cizikas $2,500,000 (3)
Morgan Frost $2,100,000 (1)
Nick Bjugstad $2,100,000 (1)
Alex Lyon $900,000 (1)
Joel Hofer $775,000 (1)
Total Pro Players14
Salary Commitment
Year 2 : $80,375,000
Year 3 : $63,500,000
Year 4 : $53,500,000
Year 5 : $39,500,000
Salary Average Commitment
Year 2 : $80,375,000
Year 3 : $63,500,000
Year 4 : $53,500,000
Year 5 : $39,500,000
Salary Cap with 1 Way Contract
Year 2 : $80,375,000
Year 3 : $63,500,000
Year 4 : $53,500,000
Year 5 : $39,500,000

Farm Players Salaries

Adam Boqvist $2,600,000 (1)
Danny Zhilkin $925,000 (2)
Nils Aman $900,000 (6)
Martin Chromiak $875,000 (6)
Ben Kraws $850,000 (1)
Givani Smith $800,000 (1)
Anton Blidh $775,000 (1)
Mikko Kokkonen $750,000 (6)
Taylor Gauthier $0 (0)
Dmitri Ovchinnikov $0 (0)
Total Farm Players10
Salary Commitment
Year 2 : $8,475,000
Year 3 : $3,450,000
Year 4 : $2,525,000
Year 5 : $2,525,000
Salary Average Commitment
Year 2 : $8,475,000
Year 3 : $3,450,000
Year 4 : $2,525,000
Year 5 : $2,525,000

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,227,777
Pro Players Total Average Salaries$60,227,777
Farm Players Total Salaries$15,292,162
Farm Players Total Average Salaries$15,292,162
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$951,450,639
Projected Bank Account$951,450,639

Pro Players Salaries

Adam Fox $9,500,000 (5)
Joshua Norris $7,950,000 (5)
Nick Suzuki $7,875,000 (5)
Andrew Copp $5,625,000 (3)
K'Andre Miller $3,872,000 (1)
Barclay Goodrow $3,641,667 (3)
David Savard $3,500,000 (1)
Alexandar Georgiev $3,400,000 (1)
Adam Lowry $3,250,000 (2)
Josh Anderson $3,000,000 (5)
Braden Schneider $2,250,000 (6)
Sonny Milano $1,900,000 (2)
Tyler Motte $1,750,777 (6)
Jacob Fowler $925,000 (2)
Owen Beck $925,000 (2)
Kaiden Guhle $863,333 (1)
Total Pro Players16
Salary Commitment
Year 2 : $60,227,777
Year 3 : $48,592,444
Year 4 : $41,592,444
Year 5 : $32,325,777
Salary Average Commitment
Year 2 : $60,227,777
Year 3 : $48,592,444
Year 4 : $41,592,444
Year 5 : $32,325,777
Salary Cap with 1 Way Contract
Year 2 : $60,227,777
Year 3 : $48,592,444
Year 4 : $41,592,444
Year 5 : $32,325,777

Farm Players Salaries

Darcy Kuemper $2,600,000 (3)
Tucker Poolman $2,500,000 (2)
Nicolas Aube-Kubel $1,250,777 (6)
Denis Malgin $1,000,777 (6)
Sean Farrell $950,777 (6)
Akil Thomas $950,777 (6)
Coulson Pitre $925,000 (2)
Jeremy Langlois $925,000 (2)
Lane Hutson $925,000 (2)
Riley Kidney $825,777 (6)
Nikita Alexandrov $825,777 (6)
Lukas Dostal $812,500 (1)
Cale Fleury $800,000 (1)
Michael Vukojevic $0 (0)
Josh Lopina $0 (0)
Total Farm Players15
Salary Commitment
Year 2 : $15,292,162
Year 3 : $13,679,662
Year 4 : $8,404,662
Year 5 : $5,804,662
Salary Average Commitment
Year 2 : $15,292,162
Year 3 : $13,679,662
Year 4 : $8,404,662
Year 5 : $5,804,662

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,900,000
Pro Players Total Average Salaries$63,900,000
Farm Players Total Salaries$11,593,376
Farm Players Total Average Salaries$11,593,376
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,287,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$951,080,216
Projected Bank Account$951,080,216

Pro Players Salaries

Nathan MacKinnon $12,600,000 (5)
Auston Matthews $11,000,000 (6)
Alex Killorn $6,250,000 (3)
Samuel Girard $5,000,000 (3)
Evan Bouchard $3,900,000 (1)
Vitek Vanecek $3,400,000 (1)
Jordan Greenway $3,000,000 (1)
Calvin Pickard $3,000,000 (4)
Scott Laughton $3,000,000 (2)
Martin Fehervary $2,675,000 (2)
Philip Tomasino $2,000,000 (6)
Simon Holmstrom $2,000,000 (6)
Jordan Martinook $2,000,000 (1)
Jake Bean $1,500,000 (6)
Peter Holland $1,000,000 (2)
Jack Studnicka $800,000 (2)
Scott Sabourin $775,000 (1)
Total Pro Players17
Salary Commitment
Year 2 : $63,900,000
Year 3 : $50,825,000
Year 4 : $43,350,000
Year 5 : $32,100,000
Salary Average Commitment
Year 2 : $63,900,000
Year 3 : $50,825,000
Year 4 : $43,350,000
Year 5 : $32,100,000
Salary Cap with 1 Way Contract
Year 2 : $63,900,000
Year 3 : $50,825,000
Year 4 : $43,350,000
Year 5 : $32,100,000

Farm Players Salaries

Isaak Phillips $1,400,000 (6)
Beck Malenstyn $1,400,000 (6)
Nikita Novikov $1,000,000 (6)
Max McCormick $950,014 (4)
Wyatt Kaiser $916,667 (1)
Landon Slaggert $912,500 (1)
Rudolfs Balcers $900,000 (3)
Saku Maenalanen $900,000 (4)
Jean-Luc Foudy $847,500 (1)
Olli Juolevi $800,014 (3)
Austin Czarnik $800,014 (2)
Jonas Rondbjerg $766,667 (1)
Jet Greaves $0 (0)
Eetu Liukas $0 (0)
Leo Loof $0 (0)
Total Farm Players15
Salary Commitment
Year 2 : $11,593,376
Year 3 : $8,150,042
Year 4 : $7,350,028
Year 5 : $5,650,014
Salary Average Commitment
Year 2 : $11,593,376
Year 3 : $8,150,042
Year 4 : $7,350,028
Year 5 : $5,650,014

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,168,334
Pro Players Total Average Salaries$78,168,334
Farm Players Total Salaries$10,188,333
Farm Players Total Average Salaries$10,188,333
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$946,713,063
Projected Bank Account$946,713,063

Pro Players Salaries

Jeff Skinner $9,000,000 (3)
Logan Couture $8,000,000 (3)
Dylan Cozens $7,100,000 (5)
Jake Sanderson $7,000,000 (6)
Torey Krug $6,500,000 (3)
Jordan Binnington $6,000,000 (3)
William Karlsson $5,900,000 (3)
Rasmus Ristolainen $5,100,000 (3)
Derek Forbort $4,625,000 (6)
Petr Mrazek $3,500,000 (6)
Brian Dumoulin $3,150,000 (1)
Jesper Fast $2,400,000 (1)
Kyle Okposo $2,250,000 (1)
Jakob Silfverberg $2,000,000 (6)
Taylor Raddysh $1,750,000 (6)
Henry Thrun $1,250,000 (6)
Wyatt Johnston $894,167 (1)
Simon Edvinsson $894,167 (2)
Clay Stevenson $855,000 (1)
Total Pro Players19
Salary Commitment
Year 2 : $78,168,334
Year 3 : $68,619,167
Year 4 : $67,725,000
Year 5 : $27,225,000
Salary Average Commitment
Year 2 : $78,168,334
Year 3 : $68,619,167
Year 4 : $67,725,000
Year 5 : $27,225,000
Salary Cap with 1 Way Contract
Year 2 : $78,168,334
Year 3 : $68,619,167
Year 4 : $67,725,000
Year 5 : $27,225,000

Farm Players Salaries

Tyson Jost $1,350,000 (6)
Tim Gettinger $950,000 (6)
Nathan Walker $950,000 (6)
Samuel Blais $950,000 (6)
Justin Bailey $950,000 (6)
Drew Commesso $925,000 (2)
Nico Myatovic $925,000 (2)
Tanner Ludtke $925,000 (2)
Brennan Othmann $863,333 (2)
Chase Wheatcroft $700,000 (6)
Logan Mailloux $700,000 (6)
Total Farm Players11
Salary Commitment
Year 2 : $10,188,333
Year 3 : $10,188,333
Year 4 : $6,550,000
Year 5 : $6,550,000
Salary Average Commitment
Year 2 : $10,188,333
Year 3 : $10,188,333
Year 4 : $6,550,000
Year 5 : $6,550,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,107,237
Pro Players Total Average Salaries$63,107,237
Farm Players Total Salaries$6,652,500
Farm Players Total Average Salaries$6,652,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($2,250,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$951,046,084
Projected Bank Account$951,046,084

Pro Players Salaries

Jacob Trouba $8,000,000 (2)
Jared Spurgeon $7,575,000 (3)
Mark Scheifele $7,357,237 (6)
Nikolaj Ehlers $6,000,000 (1)
Bryan Rust $5,125,000 (4)
Conor Garland $4,950,000 (2)
Ryan Graves $4,500,000 (5)
Radko Gudas $4,000,000 (2)
Gabriel Vilardi $3,437,500 (1)
Joel Armia $3,400,000 (1)
Pavel Francouz $2,000,000 (1)
Brett Howden $1,900,000 (1)
Alexey Toropchenko $1,250,000 (1)
Andreas Englund $1,000,000 (1)
Sergei Murashov $925,000 (2)
Quentin Musty $925,000 (2)
Andy Andreoff $762,500 (1)
Total Pro Players17
Salary Commitment
Year 2 : $63,107,237
Year 3 : $43,357,237
Year 4 : $24,557,237
Year 5 : $16,982,237
Salary Average Commitment
Year 2 : $63,107,237
Year 3 : $43,357,237
Year 4 : $24,557,237
Year 5 : $16,982,237
Salary Cap with 1 Way Contract
Year 2 : $63,107,237
Year 3 : $43,357,237
Year 4 : $24,557,237
Year 5 : $16,982,237

Farm Players Salaries

Daniel Vladar $2,200,000 (1)
Yegor Velmakin $925,000 (2)
Caden Price $925,000 (2)
Kyle Jackson $925,000 (2)
Dylan Garand $902,500 (2)
Liam O'Brien $775,000 (1)
Total Farm Players6
Salary Commitment
Year 2 : $6,652,500
Year 3 : $3,677,500
Year 4 : $0
Year 5 : $0
Salary Average Commitment
Year 2 : $6,652,500
Year 3 : $3,677,500
Year 4 : $0
Year 5 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $82,500,000
Available Cap Space

Over Minimum of
$60,200,000

Farm Salary Cap

Under Maximum of
$33,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $942,847,933 $66,512,500 $15,987,500 $6,312,500 $23,354,998 $9,645,002 141933
Boston Bruins $946,091,313 $55,110,000 $27,390,000 -$5,090,000 $15,350,000 $17,650,000 121830
Buffalo Sabres $956,536,572 $66,637,256 $15,862,744 $6,437,256 $19,847,772 $13,152,228 202242
Calgary Flames $944,012,636 $71,949,688 $10,550,312 $11,749,688 $19,980,512 $13,019,488 172037
Carolina Hurricanes $944,546,264 $72,841,365 $9,658,635 $12,641,365 $32,838,332 $161,668 192746
Chicago Blackhawks $955,157,613 $82,237,223 $262,777 $22,037,223 $22,183,332 $10,816,668 202646
Colorado Avalanche $940,980,145 $83,012,750 -$512,750 $22,812,750 $23,025,068 $9,974,932 212142
Columbus Blue Jackets $946,913,307 $69,726,667 $12,773,333 $9,526,667 $16,935,834 $16,064,166 211940
Dallas Stars $947,156,754 $72,263,691 $10,236,309 $12,063,691 $23,550,000 $9,450,000 172542
Detroit Red Wings $943,156,115 $78,712,500 $3,787,500 $18,512,500 $21,186,332 $11,813,668 203050
Edmonton Oilers $944,976,598 $80,431,666 $2,068,334 $20,231,666 $18,275,500 $14,724,500 181634
Florida Panthers $954,007,647 $73,721,143 $8,778,857 $13,521,143 $16,115,000 $16,885,000 231538
Los Angeles Kings $949,188,034 $73,884,000 $8,616,000 $13,684,000 $14,590,667 $18,409,333 201838
Minnesota Wild $945,848,219 $77,735,000 $4,765,000 $17,535,000 $14,816,667 $18,183,333 171835
Montreal Canadiens $953,261,903 $65,214,152 $17,285,848 $5,014,152 $15,399,167 $17,600,833 181836
Nashville Predators $953,511,143 $60,325,000 $22,175,000 $125,000 $30,926,668 $2,073,332 172845
New Jersey Devils $951,404,075 $78,403,316 $4,096,684 $18,203,316 $25,426,664 $7,573,336 222446
New York Islanders $946,824,643 $72,475,000 $10,025,000 $12,275,000 $13,696,766 $19,303,234 151934
New York Rangers $955,360,708 $64,783,332 $17,716,668 $4,583,332 $13,671,667 $19,328,333 161531
Ottawa Senators $956,362,241 $55,083,000 $27,417,000 -$5,117,000 $24,102,500 $8,897,500 152237
Philadelphia Flyers $945,642,975 $66,181,980 $16,318,020 $5,981,980 $3,975,000 $29,025,000 15924
Pittsburgh Penguins $950,360,854 $71,926,069 $10,573,931 $11,726,069 $20,240,832 $12,759,168 192241
San Jose Sharks $959,580,055 $40,607,858 $41,892,142 -$19,592,142 $14,796,667 $18,203,333 141832
Seattle Kraken $950,850,002 $65,450,000 $17,050,000 $5,250,000 $17,234,166 $15,765,834 161531
St. Louis Blues $934,928,541 $81,335,545 $1,164,455 $21,135,545 $11,400,654 $21,599,346 141630
Tampa Bay Lightning $947,722,211 $82,790,833 -$290,833 $22,590,833 $13,394,167 $19,605,833 211839
Toronto Maple Leafs $943,049,119 $56,750,000 $25,750,000 -$3,450,000 $25,857,496 $7,142,504 122537
Utah Yetis $941,750,226 $80,375,000 $2,125,000 $20,175,000 $8,475,000 $24,525,000 141024
Vancouver Canucks $951,450,639 $60,227,777 $22,272,223 $27,777 $15,292,162 $17,707,838 161531
Vegas Golden Knights $951,080,216 $66,187,500 $16,312,500 $5,987,500 $11,593,376 $21,406,624 171532
Washington Capitals $946,713,063 $78,168,334 $4,331,666 $17,968,334 $10,188,333 $22,811,667 191130
Winnipeg Jets $951,046,084 $60,857,237 $21,642,763 $657,237 $6,652,500 $26,347,500 17623