ACHL Archive

Team Finance

Archived league pages now open inside the current ACHL shell with cleaner spacing, better readability, and easier navigation back into the live site.

Back to homepage Legacy archive

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,712,500
Pro Players Total Average Salaries$69,712,500
Farm Players Total Salaries$23,354,998
Farm Players Total Average Salaries$23,354,998
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($3,200,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$942,847,933
Projected Bank Account$942,847,933

Pro Players Salaries

Mark Stone $9,500,000 (3)
Filip Forsberg $8,500,000 (5)
Tomas Hertl $8,137,500 (5)
Steven Stamkos $7,150,000 (6)
Justin Faulk $6,500,000 (3)
Chandler Stephenson $5,825,000 (6)
Brady Skjei $4,700,000 (6)
Artem Zub $4,600,000 (3)
Erik Gudbranson $4,000,000 (2)
Frank Vatrano $3,650,000 (1)
Warren Foegele $2,800,000 (6)
Marcus Foligno $2,500,000 (3)
Sergei Ivanov $925,000 (2)
J.J. Moser $925,000 (1)
Total Pro Players14
Salary Commitment
Year 2 : $69,712,500
Year 3 : $65,137,500
Year 4 : $60,212,500
Year 5 : $37,112,500
Salary Average Commitment
Year 2 : $69,712,500
Year 3 : $65,137,500
Year 4 : $60,212,500
Year 5 : $37,112,500
Salary Cap with 1 Way Contract
Year 2 : $69,712,500
Year 3 : $65,137,500
Year 4 : $60,212,500
Year 5 : $37,112,500

Farm Players Salaries

Andreas Athanasiou $2,999,999 (5)
Brock McGinn $2,750,000 (1)
Jamie Drysdale $2,300,000 (2)
Jujhar Khaira $1,500,000 (6)
Pavel Dorofeyev $1,375,000 (6)
Juuso Parssinen $1,375,000 (6)
Nick Blankenburg $999,999 (4)
Michael Houser $995,000 (6)
Arvid Soderblom $962,500 (1)
Samuel Honzek $925,000 (2)
Hendrix Lapierre $915,000 (6)
Alexander Holtz $894,167 (1)
William Eklund $863,333 (2)
Patrick Brown $800,000 (1)
Tobias Bjornfot $775,000 (1)
Joona Koppanen $775,000 (1)
Arthur Kaliyev $750,000 (6)
Danila Klimovich $700,000 (1)
Jesper Froden $700,000 (4)
Total Farm Players19
Salary Commitment
Year 2 : $23,354,998
Year 3 : $15,698,331
Year 4 : $11,609,998
Year 5 : $11,609,998
Salary Average Commitment
Year 2 : $23,354,998
Year 3 : $15,698,331
Year 4 : $11,609,998
Year 5 : $11,609,998

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,110,000
Pro Players Total Average Salaries$55,110,000
Farm Players Total Salaries$15,350,000
Farm Players Total Average Salaries$15,350,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$946,091,313
Projected Bank Account$946,091,313

Pro Players Salaries

Victor Hedman $7,875,000 (1)
Brock Boeser $6,650,000 (1)
Travis Sanheim $6,250,000 (5)
Cam Atkinson $5,875,000 (1)
Vladimir Tarasenko $5,500,000 (3)
Joel Eriksson Ek $5,250,000 (5)
Juuse Saros $5,000,000 (1)
Anthony Duclair $4,250,000 (4)
Erik Haula $3,150,000 (2)
Marcus Johansson $2,000,000 (1)
Juuso Valimaki $1,655,000 (4)
Sam Steel $1,655,000 (4)
Total Pro Players12
Salary Commitment
Year 2 : $55,110,000
Year 3 : $27,710,000
Year 4 : $24,560,000
Year 5 : $19,060,000
Salary Average Commitment
Year 2 : $55,110,000
Year 3 : $27,710,000
Year 4 : $24,560,000
Year 5 : $19,060,000
Salary Cap with 1 Way Contract
Year 2 : $55,110,000
Year 3 : $27,710,000
Year 4 : $24,560,000
Year 5 : $19,060,000

Farm Players Salaries

Cole Koepke $995,000 (6)
Brandon Bussi $985,000 (6)
Jordan Oesterle $950,000 (3)
Trevor Kuntar $950,000 (6)
Brett Harrison $950,000 (6)
Owen Pickering $925,000 (2)
Mason Lohrei $925,000 (1)
Matthew Poitras $925,000 (2)
Jackson Edward $925,000 (2)
Ethan Gauthier $925,000 (2)
Frederic Brunet $925,000 (2)
John Beecher $925,000 (1)
Ondrej Pavel $870,000 (1)
Mitchell Gibson $800,000 (4)
Antti Saarela $800,000 (4)
Ryder Rolston $800,000 (6)
Vinni Lettieri $775,000 (1)
Fabian Lysell $0 (0)
Total Farm Players18
Salary Commitment
Year 2 : $15,350,000
Year 3 : $11,855,000
Year 4 : $7,230,000
Year 5 : $6,280,000
Salary Average Commitment
Year 2 : $15,350,000
Year 3 : $11,855,000
Year 4 : $7,230,000
Year 5 : $6,280,000

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,637,256
Pro Players Total Average Salaries$66,637,256
Farm Players Total Salaries$19,847,772
Farm Players Total Average Salaries$19,847,772
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$956,536,572
Projected Bank Account$956,536,572

Pro Players Salaries

Kirill Kaprizov $9,000,000 (2)
Dylan Larkin $8,700,000 (5)
Brendan Gallagher $6,500,000 (3)
J.T Compher $5,100,000 (4)
Josh Manson $4,500,000 (2)
Brandon Carlo $4,100,000 (3)
Marcus Pettersson $4,025,175 (1)
Jason Dickinson $3,900,069 (6)
Timothy Liljegren $3,750,000 (6)
Laurent Brossoit $3,600,069 (6)
Mathieu Joseph $2,950,000 (2)
Ryan Donato $2,000,000 (1)
Urho Vaakanainen $1,600,069 (6)
Alexander Barabanov $1,300,069 (6)
Thomas Bordeleau $1,200,069 (6)
Logan O'Connor $1,050,000 (1)
Reid Schaefer $925,000 (2)
Joel Blomqvist $886,667 (2)
Sam Malinski $850,000 (1)
Jack Matier $700,069 (6)
Total Pro Players20
Salary Commitment
Year 2 : $66,637,256
Year 3 : $58,712,081
Year 4 : $40,450,414
Year 5 : $29,850,414
Salary Average Commitment
Year 2 : $66,637,256
Year 3 : $58,712,081
Year 4 : $40,450,414
Year 5 : $29,850,414
Salary Cap with 1 Way Contract
Year 2 : $66,637,256
Year 3 : $58,712,081
Year 4 : $40,450,414
Year 5 : $29,850,414

Farm Players Salaries

Dominik Kubalik $1,600,069 (2)
Riley Barber $1,100,069 (4)
Kieffer Bellows $1,100,069 (4)
Jonathan Aspirot $1,100,069 (6)
Rafael Harvey-Pinard $1,100,000 (1)
Damien Giroux $1,000,069 (6)
Yegor Zamula $1,000,069 (6)
Samuel Savoie $925,000 (2)
Chase De Leo $900,069 (6)
Parker Ford $900,069 (6)
Tye Kartye $859,167 (1)
Michael Pezzetta $812,500 (1)
Connor Corcoran $800,069 (6)
Avery Hayes $800,069 (6)
Alexander Kisakov $800,069 (6)
Louis Belpedio $775,000 (1)
Jonas Johansson $775,000 (1)
Nikita Nesterenko $700,069 (6)
Hunter McKown $700,069 (6)
William Trudeau $700,069 (6)
Alex Jefferies $700,069 (6)
Carson Golder $700,069 (6)
Total Farm Players22
Salary Commitment
Year 2 : $19,847,771
Year 3 : $15,526,104
Year 4 : $13,001,035
Year 5 : $13,001,035
Salary Average Commitment
Year 2 : $19,847,771
Year 3 : $15,526,104
Year 4 : $13,001,035
Year 5 : $13,001,035

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,949,688
Pro Players Total Average Salaries$71,949,688
Farm Players Total Salaries$19,980,512
Farm Players Total Average Salaries$19,980,512
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$944,012,636
Projected Bank Account$944,012,636

Pro Players Salaries

Johnny Gaudreau $9,750,000 (5)
Robert Thomas $8,125,000 (5)
Clayton Keller $7,150,000 (4)
Troy Terry $7,000,000 (5)
Jonas Brodin $6,000,000 (4)
Blake Coleman $4,900,000 (3)
Ryan O'Reilly $4,500,000 (3)
John Marino $4,400,000 (3)
Jake Allen $3,850,000 (1)
Kevin Hayes $3,800,000 (4)
Nicklas Backstrom $3,750,000 (1)
Connor Clifton $3,333,333 (2)
Semyon Varlamov $2,750,000 (3)
Brett Seney $950,800 (3)
Brock Faber $925,000 (1)
Samuel Helenius $765,555 (6)
Hunter Skinner $0 (0)
Total Pro Players17
Salary Commitment
Year 2 : $71,949,688
Year 3 : $63,424,688
Year 4 : $60,091,355
Year 5 : $42,590,555
Salary Average Commitment
Year 2 : $71,949,688
Year 3 : $63,424,688
Year 4 : $60,091,355
Year 5 : $42,590,555
Salary Cap with 1 Way Contract
Year 2 : $71,949,688
Year 3 : $63,424,688
Year 4 : $60,091,355
Year 5 : $42,590,555

Farm Players Salaries

Ryan Poehling $2,150,000 (6)
Jake Evans $1,700,000 (1)
Jordan Harris $1,400,000 (1)
Martin Pospisil $1,100,500 (6)
Nils Hoglander $1,100,000 (1)
Michael Kesselring $1,050,000 (6)
Gemel Smith $965,850 (5)
Josh Doan $925,000 (2)
Simon Ryfors $900,500 (5)
Reilly Walsh $888,880 (3)
Vitali Kravtsov $885,000 (6)
Jack Quinn $863,333 (1)
Walker Duehr $825,000 (1)
Henrik Tikkanen $823,750 (1)
Yegor Sokolov $777,700 (4)
Brayden Pachal $775,000 (1)
Daniel Torgersson $750,000 (6)
Lucas Johansen $700,000 (2)
Kai Wissmann $700,000 (2)
Trevor Carrick $700,000 (2)
Total Farm Players20
Salary Commitment
Year 2 : $19,980,513
Year 3 : $12,493,430
Year 4 : $9,468,430
Year 5 : $8,579,550
Salary Average Commitment
Year 2 : $19,980,513
Year 3 : $12,493,430
Year 4 : $9,468,430
Year 5 : $8,579,550

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,841,365
Pro Players Total Average Salaries$72,841,365
Farm Players Total Salaries$32,838,332
Farm Players Total Average Salaries$32,838,332
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$944,546,264
Projected Bank Account$944,546,264

Pro Players Salaries

Timo Meier $8,800,000 (5)
Sebastian Aho $8,500,000 (6)
Jordan Kyrou $8,125,000 (5)
Noah Hanifin $7,000,000 (6)
Andrei Kuzmenko $5,500,000 (1)
Jean-Gabriel Pageau $5,000,000 (2)
Ben Chiarot $4,750,000 (2)
Jonathan Drouin $4,500,000 (6)
John Gibson $4,300,000 (5)
Shayne Gostisbehere $3,500,000 (6)
Brandon Tanev $3,500,000 (1)
Erik Johnson $2,441,365 (1)
Nathan Beaulieu $1,750,000 (6)
Kevin Rooney $1,150,000 (6)
Josh Leivo $1,000,000 (4)
Hunter Shepard $775,000 (1)
Matthew Phillips $750,000 (4)
Colin White $750,000 (6)
Mike Hardman $750,000 (3)
Total Pro Players19
Salary Commitment
Year 2 : $72,841,365
Year 3 : $60,625,000
Year 4 : $50,875,000
Year 5 : $50,125,000
Salary Average Commitment
Year 2 : $72,841,365
Year 3 : $60,625,000
Year 4 : $50,875,000
Year 5 : $50,125,000
Salary Cap with 1 Way Contract
Year 2 : $72,841,365
Year 3 : $60,625,000
Year 4 : $50,875,000
Year 5 : $50,125,000

Farm Players Salaries

Jakub Voracek $2,999,999 (5)
Zach Bogosian $2,999,999 (3)
Kaapo Kahkonen $2,000,000 (6)
Travis Hamonic $2,000,000 (3)
Barrett Hayton $2,000,000 (6)
Jack Drury $1,750,000 (6)
Ivan Morozov $1,562,500 (1)
Cole Perfetti $1,500,000 (3)
Matt Murray $1,350,000 (5)
Chris Tierney $1,250,000 (4)
Zachary Sanford $1,250,000 (4)
Mackie Samoskevich $925,000 (1)
Matthew Knies $925,000 (1)
Luke Hughes $925,000 (1)
Quinn Finley $925,000 (2)
Ville Koivunen $902,500 (2)
Jack Thompson $828,333 (1)
Leevi Merilainen $820,000 (2)
Xavier Parent $800,000 (3)
Will Lockwood $775,000 (1)
Adam Ginning $750,000 (4)
Jiri Smejkal $750,000 (3)
Jon-Randall Avon $750,000 (3)
Nikita Chibrikov $700,000 (5)
Caedan Bankier $700,000 (5)
Kyle Masters $700,000 (3)
Ronan Seeley $0 (0)
Total Farm Players27
Salary Commitment
Year 2 : $32,838,331
Year 3 : $26,897,498
Year 4 : $24,249,998
Year 5 : $14,749,999
Salary Average Commitment
Year 2 : $32,838,331
Year 3 : $26,897,498
Year 4 : $24,249,998
Year 5 : $14,749,999

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,487,223
Pro Players Total Average Salaries$74,487,223
Farm Players Total Salaries$22,183,332
Farm Players Total Average Salaries$22,183,332
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$7,750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$955,157,613
Projected Bank Account$955,157,613

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (4)
Dougie Hamilton $9,000,000 (4)
Moritz Seider $7,500,000 (6)
Marc-Edouard Vlasic $7,000,000 (2)
Taylor Hall $6,000,000 (1)
Andrew Mangiapane $5,800,000 (1)
Tristan Jarry $5,375,000 (4)
Filip Chytil $4,437,500 (3)
Shane Pinto $4,200,000 (6)
Luke Schenn $2,750,000 (2)
Noah Cates $2,625,000 (1)
Henri Jokiharju $2,250,000 (6)
Jalen Chatfield $1,350,000 (6)
Morgan Barron $1,350,000 (1)
Mathieu Olivier $1,100,000 (1)
Logan Stanley $950,000 (6)
Dylan Guenther $894,167 (1)
Mark Kastelic $835,000 (1)
Anson Thornton $795,556 (2)
Zack MacEwen $775,000 (2)
Total Pro Players20
Salary Commitment
Year 2 : $74,487,223
Year 3 : $55,883,056
Year 4 : $44,562,500
Year 5 : $40,125,000
Salary Average Commitment
Year 2 : $74,487,223
Year 3 : $55,883,056
Year 4 : $44,562,500
Year 5 : $40,125,000
Salary Cap with 1 Way Contract
Year 2 : $74,487,223
Year 3 : $55,883,056
Year 4 : $44,562,500
Year 5 : $40,125,000

Farm Players Salaries

Jackson LaCombe $2,200,000 (6)
Dylan Samberg $1,400,000 (1)
Guillaume Brisebois $1,350,000 (6)
Dustin Wolf $1,000,000 (6)
Thomas Milic $925,000 (2)
Stephen Halliday $925,000 (2)
Paul Ludwinski $925,000 (2)
Quentin Miller $925,000 (2)
Christian Kyrou $925,000 (2)
Quinton Burns $925,000 (2)
Easton Cowan $925,000 (2)
Sandis Vilmanis $925,000 (2)
Ridly Greig $863,333 (1)
Tyson Foerster $863,333 (1)
Joshua Roy $835,000 (2)
Will Cuylle $828,333 (1)
Alexander Alexeyev $825,000 (1)
Luke Evangelista $797,500 (1)
Blake Murray $791,667 (1)
Jakub Lauko $787,500 (1)
Paul Cotter $775,000 (2)
Jake Leschyshyn $766,667 (1)
Tyrel Bauer $700,000 (1)
Bogdan Trineyev $0 (0)
Tanner Dickinson $0 (0)
Tyson Kozak $0 (0)
Total Farm Players26
Salary Commitment
Year 2 : $22,183,333
Year 3 : $13,560,000
Year 4 : $4,550,000
Year 5 : $4,550,000
Salary Average Commitment
Year 2 : $22,183,333
Year 3 : $13,560,000
Year 4 : $4,550,000
Year 5 : $4,550,000

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,012,750
Pro Players Total Average Salaries$83,012,750
Farm Players Total Salaries$23,025,068
Farm Players Total Average Salaries$23,025,068
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$940,980,145
Projected Bank Account$940,980,145

Pro Players Salaries

Matthew Tkachuk $9,500,000 (5)
Brayden Point $9,500,000 (5)
Jake Guentzel $8,500,000 (6)
Ryan McDonagh $6,750,000 (2)
Brock Nelson $6,000,000 (1)
TJ Brodie $6,000,000 (3)
Joel Farabee $5,000,000 (4)
Noah Dobson $4,000,000 (1)
Bowen Byram $3,850,000 (1)
Jeremy Swayman $3,500,000 (5)
Kirby Dach $3,362,500 (2)
Michael Mcleod $2,750,000 (6)
Jarred Tinordi $2,750,000 (6)
Jack Roslovic $2,250,250 (4)
Morgan Geekie $2,000,000 (1)
Jesper Boqvist $1,650,000 (6)
Justin Danforth $1,500,000 (6)
Zemgus Girgensons $1,250,000 (6)
Ivan Prosvetov $1,200,000 (3)
Niklas Kokko $925,000 (2)
Parker Wotherspoon $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2 : $83,012,750
Year 3 : $66,387,750
Year 4 : $55,350,250
Year 5 : $48,150,250
Salary Average Commitment
Year 2 : $83,012,750
Year 3 : $66,387,750
Year 4 : $55,350,250
Year 5 : $48,150,250
Salary Cap with 1 Way Contract
Year 2 : $83,012,750
Year 3 : $66,387,750
Year 4 : $55,350,250
Year 5 : $48,150,250

Farm Players Salaries

Karel Vejmelka $2,725,000 (1)
Elvis Merzlikins $2,200,069 (5)
Kent Johnson $2,000,000 (6)
Alexandre Texier $1,750,000 (6)
Dakota Mermis $1,250,000 (3)
Oliver Wahlstrom $1,000,000 (3)
Curtis Douglas $950,000 (6)
Ryan Johnson $925,000 (1)
Graham Sward $925,000 (2)
Devon Levi $925,000 (1)
Nick Lardis $925,000 (2)
Vsevolod Komarov $925,000 (2)
Joseph Blandisi $900,000 (3)
Jeremie Poirier $850,000 (6)
Brayden Tracey $850,000 (6)
Gage Goncalves $800,000 (6)
Artemi Knyazev $800,000 (6)
Gustav Olofsson $775,000 (1)
Grigori Denisenko $775,000 (1)
Hudson Fasching $775,000 (1)
Tyler Boucher $0 (0)
Total Farm Players21
Salary Commitment
Year 2 : $23,025,069
Year 3 : $16,125,069
Year 4 : $13,350,069
Year 5 : $10,200,069
Salary Average Commitment
Year 2 : $23,025,069
Year 3 : $16,125,069
Year 4 : $13,350,069
Year 5 : $10,200,069

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,726,667
Pro Players Total Average Salaries$69,726,667
Farm Players Total Salaries$16,935,834
Farm Players Total Average Salaries$16,935,834
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$946,913,307
Projected Bank Account$946,913,307

Pro Players Salaries

Pierre-Luc Dubois $8,500,000 (5)
Mattias Ekholm $6,250,000 (2)
Adrian Kempe $5,500,000 (2)
Jared McCann $5,000,000 (3)
Thatcher Demko $5,000,000 (2)
Robby Fabbri $4,000,000 (1)
Ross Colton $4,000,000 (3)
Jake McCabe $4,000,000 (1)
Frederik Andersen $3,400,000 (1)
Justin Holl $3,400,000 (2)
Zack Kassian $3,200,000 (1)
Pierre Engvall $3,000,000 (5)
Zach Whitecloud $2,750,000 (4)
Brett Kulak $2,750,000 (2)
James van Riemsdyk $2,500,000 (6)
Tanner Pearson $2,000,000 (1)
Jon Merrill $1,200,000 (1)
Cayden Primeau $890,000 (1)
Matt Rempe $820,000 (1)
Jimmy Vesey $800,000 (1)
Joseph Woll $766,667 (1)
Total Pro Players21
Salary Commitment
Year 2 : $69,726,667
Year 3 : $48,650,000
Year 4 : $25,750,000
Year 5 : $16,750,000
Salary Average Commitment
Year 2 : $69,726,667
Year 3 : $48,650,000
Year 4 : $25,750,000
Year 5 : $16,750,000
Salary Cap with 1 Way Contract
Year 2 : $69,726,667
Year 3 : $48,650,000
Year 4 : $25,750,000
Year 5 : $16,750,000

Farm Players Salaries

Ethan Bear $2,062,500 (1)
Nikolai Knyzhov $1,250,000 (1)
Callahan Burke $1,000,000 (1)
Chase Priskie $950,000 (2)
Zach Uens $925,000 (2)
Peyton Jones $900,000 (3)
Kyle Clifford $900,000 (2)
Riley Sutter $900,000 (2)
Nick Abruzzese $900,000 (2)
Karl Henriksson $900,000 (1)
Ole Julian Bjorgvik Holm $896,667 (2)
Alexander Pashin $826,667 (2)
Pontus Holmberg $800,000 (1)
Philip Kemp $775,000 (1)
Dylan McIlrath $775,000 (1)
Mackenzie MacEachern $775,000 (1)
Collin Adams $700,000 (1)
Sam Morton $700,000 (1)
Luke Cavallin $0 (0)
Total Farm Players19
Salary Commitment
Year 2 : $16,935,834
Year 3 : $7,198,334
Year 4 : $900,000
Year 5 : $0
Salary Average Commitment
Year 2 : $16,935,834
Year 3 : $7,198,334
Year 4 : $900,000
Year 5 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,551,191
Pro Players Total Average Salaries$74,551,191
Farm Players Total Salaries$23,550,000
Farm Players Total Average Salaries$23,550,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($2,287,500)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$947,156,754
Projected Bank Account$947,156,754

Pro Players Salaries

Artemi Panarin $11,642,860 (2)
Mathew Barzal $9,150,000 (5)
Jesper Bratt $7,875,000 (5)
Quinn Hughes $7,850,000 (3)
Nazem Kadri $7,000,000 (5)
Jaccob Slavin $5,300,000 (1)
Erik Cernak $5,200,000 (5)
Ryan Nugent-Hopkins $5,125,000 (5)
Ivan Barbashev $5,000,000 (4)
Mason Appleton $2,166,667 (1)
Jeremy Lauzon $2,000,000 (2)
Colin Blackwell $1,550,000 (6)
Matthew Benning $1,250,000 (2)
Yevgeni Volokhin $925,000 (2)
Mark Borowiecki $900,000 (1)
Charles Hudon $850,000 (6)
Logan Thompson $766,667 (1)
Total Pro Players17
Salary Commitment
Year 2 : $74,551,191
Year 3 : $65,417,857
Year 4 : $49,600,000
Year 5 : $41,750,000
Salary Average Commitment
Year 2 : $74,551,191
Year 3 : $65,417,857
Year 4 : $49,600,000
Year 5 : $41,750,000
Salary Cap with 1 Way Contract
Year 2 : $74,551,191
Year 3 : $65,417,857
Year 4 : $49,600,000
Year 5 : $41,750,000

Farm Players Salaries

Ty Emberson $1,750,000 (6)
Pheonix Copley $1,500,000 (4)
Matej Blumel $1,150,000 (6)
Kole Lind $1,100,000 (6)
Lane Pederson $950,000 (6)
Cole Guttman $950,000 (4)
Nikita Tolopilo $950,000 (1)
Scott Perunovich $950,000 (6)
Tucker Robertson $925,000 (2)
Gavin McCarthy $925,000 (2)
Ben King $925,000 (2)
Jack Sparkes $925,000 (2)
Scott Ratzlaff $925,000 (2)
Alexander Suzdalev $925,000 (2)
Lukas Dragicevic $925,000 (2)
Rocco Grimaldi $900,000 (6)
Joe Snively $800,000 (6)
Waltteri Merela $800,000 (6)
Max Sasson $800,000 (6)
Jack Finley $800,000 (6)
Jacob Moverare $775,000 (6)
John Ludvig $775,000 (1)
Valtteri Pulli $725,000 (4)
Ville Heinola $700,000 (6)
Ryder Korczak $700,000 (2)
Total Farm Players25
Salary Commitment
Year 2 : $23,550,000
Year 3 : $21,825,000
Year 4 : $14,650,000
Year 5 : $14,650,000
Salary Average Commitment
Year 2 : $23,550,000
Year 3 : $21,825,000
Year 4 : $14,650,000
Year 5 : $14,650,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,712,500
Pro Players Total Average Salaries$78,712,500
Farm Players Total Salaries$21,186,332
Farm Players Total Average Salaries$21,186,332
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$943,156,115
Projected Bank Account$943,156,115

Pro Players Salaries

Seth Jones $9,500,000 (5)
Mikko Rantanen $9,250,000 (1)
Jason Robertson $7,750,000 (2)
Adam Pelech $5,750,000 (5)
Phillip Danault $5,500,000 (3)
Brandon Hagel $5,350,000 (6)
Matt Roy $4,950,000 (6)
Jonathan Toews $4,750,000 (1)
Ilya Mikheyev $4,750,000 (2)
Owen Tippett $4,500,000 (6)
Jake Oettinger $4,000,000 (1)
Trevor van Riemsdyk $3,000,000 (2)
Yegor Chinakhov $2,350,000 (6)
Alexandre Carrier $2,200,000 (6)
Rourke Chartier $950,000 (3)
Benoit-Olivier Groulx $880,000 (6)
Connor Zary $863,333 (1)
Logan Stankoven $814,167 (2)
Jacob Bernard-Docker $805,000 (1)
Nathan Legare $800,000 (6)
Total Pro Players20
Salary Commitment
Year 2 : $78,712,500
Year 3 : $59,044,167
Year 4 : $42,730,000
Year 5 : $36,280,000
Salary Average Commitment
Year 2 : $78,712,500
Year 3 : $59,044,167
Year 4 : $42,730,000
Year 5 : $36,280,000
Salary Cap with 1 Way Contract
Year 2 : $78,712,500
Year 3 : $59,044,167
Year 4 : $42,730,000
Year 5 : $36,280,000

Farm Players Salaries

Wilmer Skoog $1,750,000 (5)
Spencer Knight $1,450,000 (6)
Raphael Lavoie $985,000 (6)
Brendan Gaunce $980,000 (6)
Cole Schwindt $955,000 (6)
Hugo Alnefelt $925,000 (1)
Emil Andrae $903,333 (2)
Fyodor Svechkov $900,000 (6)
Ville Ottavainen $875,000 (6)
Vasili Ponomaryov $850,000 (6)
Isaiah Saville $849,667 (1)
Jakub Brabenec $825,000 (5)
Vasili Ponomarev $795,000 (1)
Lukas Cormier $793,333 (1)
Pavel Novak $775,000 (2)
Ozzy Wiesblatt $775,000 (3)
Peetro Seppala $750,000 (2)
Robert Mastrosimone $750,000 (6)
Mason Primeau $750,000 (6)
Jan Mysak $725,000 (2)
William Stromgren $725,000 (3)
Lucas Ciona $700,000 (6)
Mark Duarte $700,000 (6)
Zachary Massicotte $700,000 (1)
Samu Tuomaala $0 (0)
Tyson Hinds $0 (0)
Dmitri Kuzmin $0 (0)
Alex Beaucage $0 (0)
Jakub Demek $0 (0)
Daniil Chayka $0 (0)
Total Farm Players30
Salary Commitment
Year 2 : $21,186,333
Year 3 : $17,123,333
Year 4 : $13,970,000
Year 5 : $12,470,000
Salary Average Commitment
Year 2 : $21,186,333
Year 3 : $17,123,333
Year 4 : $13,970,000
Year 5 : $12,470,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,431,666
Pro Players Total Average Salaries$80,431,666
Farm Players Total Salaries$18,275,500
Farm Players Total Average Salaries$18,275,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$944,976,598
Projected Bank Account$944,976,598

Pro Players Salaries

Connor McDavid $12,500,000 (2)
Sergei Bobrovsky $10,000,000 (2)
Tyler Seguin $9,850,000 (3)
Esa Lindell $5,800,000 (1)
Yanni Gourde $5,166,666 (1)
Evander Kane $5,125,000 (2)
Jesperi Kotkaniemi $4,820,000 (5)
Brandon Saad $4,500,000 (2)
Sean Durzi $4,000,000 (6)
Boone Jenner $3,750,000 (2)
Radek Faksa $3,250,000 (1)
Alexander Romanov $2,500,000 (1)
Mackenzie Blackwood $2,350,000 (1)
Pius Suter $1,600,000 (1)
Cam York $1,600,000 (1)
Fabian Zetterlund $1,450,000 (1)
Egor Afanasyev $1,300,000 (6)
Emil Martinsen Lilleberg $870,000 (1)
Total Pro Players18
Salary Commitment
Year 2 : $80,431,666
Year 3 : $55,845,000
Year 4 : $19,970,000
Year 5 : $10,120,000
Salary Average Commitment
Year 2 : $80,431,666
Year 3 : $55,845,000
Year 4 : $19,970,000
Year 5 : $10,120,000
Salary Cap with 1 Way Contract
Year 2 : $80,431,666
Year 3 : $55,845,000
Year 4 : $19,970,000
Year 5 : $10,120,000

Farm Players Salaries

Anton Forsberg $2,750,000 (1)
Klim Kostin $2,000,000 (1)
Maxime Comtois $1,250,000 (6)
Cameron Hughes $1,100,000 (6)
Ryan Suzuki $1,100,000 (6)
Yan Kuznetsov $1,100,000 (6)
Graeme Clarke $1,100,000 (6)
Cooper Marody $1,000,000 (6)
Oskari Salminen $925,000 (1)
Austin Roest $925,000 (2)
Marc Del Gaizo $900,000 (2)
Magnus Chrona $867,500 (1)
Jesper Vikman $858,000 (2)
Tyler Madden $850,000 (2)
Mason Morelli $775,000 (1)
Trey Fix-Wolansky $775,000 (1)
Total Farm Players16
Salary Commitment
Year 2 : $18,275,500
Year 3 : $10,183,000
Year 4 : $6,650,000
Year 5 : $6,650,000
Salary Average Commitment
Year 2 : $18,275,500
Year 3 : $10,183,000
Year 4 : $6,650,000
Year 5 : $6,650,000

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,396,143
Pro Players Total Average Salaries$73,721,143
Farm Players Total Salaries$16,115,000
Farm Players Total Average Salaries$16,115,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$954,007,647
Projected Bank Account$954,007,647

Pro Players Salaries

Valeri Nichushkin $6,125,000 (5)
Ondrej Palat $6,000,000 (3)
Vincent Trocheck $5,625,000 (5)
Dylan DeMelo $5,350,000 (6)
Rasmus Andersson $4,550,000 (2)
Viktor Arvidsson $4,514,000 (6)
Filip Gustavsson $3,750,000 (2)
Cody Ceci $3,250,000 (1)
Nicolas Roy $3,000,000 (3)
Evan Rodrigues $3,000,000 (3)
Colton Sissons $2,857,143 (2)
Miles Wood $2,500,000 (5)
Niko Mikkola $2,500,000 (2)
Sean Kuraly $2,500,000 (1)
Kevin Labanc $2,400,000 (4)
Ryan McLeod $2,100,000 (1)
Frederick Gaudreau $2,100,000 (4)
Kevin Shattenkirk $2,000,000 (1)
Anthony Beauvillier $2,000,000 (4)
Connor Ingram $1,950,000 (2)
Haydn Fleury $1,700,000 (6)
Conor Geekie $925,000 (2)
Luke Martin $700,000 (1)
Total Pro Players23
Salary Commitment
Year 2 : $71,396,143
Year 3 : $60,846,143
Year 4 : $44,314,000
Year 5 : $32,314,000
Salary Average Commitment
Year 2 : $73,721,143
Year 3 : $63,171,143
Year 4 : $46,639,000
Year 5 : $34,639,000
Salary Cap with 1 Way Contract
Year 2 : $73,721,143
Year 3 : $63,171,143
Year 4 : $46,639,000
Year 5 : $34,639,000

Farm Players Salaries

Tanner Jeannot $2,665,000 (1)
Nathan Bastian $1,350,000 (1)
Jack St. Ivany $1,250,000 (6)
Nick Cousins $1,200,000 (6)
Marc Andre Gaudet $925,000 (2)
Jordan Dumais $925,000 (2)
Jared Davidson $925,000 (2)
Amadeus Lombardi $925,000 (2)
Daylan Kuefler $925,000 (2)
Garret Sparks $900,000 (4)
Ethan Cardwell $900,000 (6)
Jaret Anderson-Dolan $900,000 (6)
Lucas Condotta $775,000 (1)
Brandon Gignac $775,000 (1)
Phillip Di Giuseppe $775,000 (1)
Total Farm Players15
Salary Commitment
Year 2 : $16,115,000
Year 3 : $9,775,000
Year 4 : $5,150,000
Year 5 : $5,150,000
Salary Average Commitment
Year 2 : $16,115,000
Year 3 : $9,775,000
Year 4 : $5,150,000
Year 5 : $5,150,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,884,000
Pro Players Total Average Salaries$73,884,000
Farm Players Total Salaries$14,590,667
Farm Players Total Average Salaries$14,590,667
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$949,188,034
Projected Bank Account$949,188,034

Pro Players Salaries

Jack Hughes $8,000,000 (5)
Kevin Fiala $7,875,000 (5)
Nico Hischier $7,250,000 (3)
Ryan Pulock $6,150,000 (5)
Neal Pionk $5,875,000 (1)
Pavel Buchnevich $5,800,000 (1)
Adin Hill $4,900,000 (1)
Jamie Oleksiak $4,600,000 (2)
Quinton Byfield $4,514,000 (6)
Matt Dumba $3,514,000 (6)
David Kampf $2,400,000 (3)
Evgeni Dadonov $2,250,000 (1)
Matt Grzelcyk $2,014,000 (3)
Nico Sturm $2,000,000 (1)
Marco Scandella $1,714,000 (3)
Victor Olofsson $1,214,000 (6)
Nicolas Petan $1,214,000 (6)
Curtis Lazar $1,000,000 (1)
Derek Ryan $900,000 (1)
Jonny Brodzinski $700,000 (6)
Total Pro Players20
Salary Commitment
Year 2 : $73,884,000
Year 3 : $51,159,000
Year 4 : $46,559,000
Year 5 : $33,181,000
Salary Average Commitment
Year 2 : $73,884,000
Year 3 : $51,159,000
Year 4 : $46,559,000
Year 5 : $33,181,000
Salary Cap with 1 Way Contract
Year 2 : $73,884,000
Year 3 : $51,159,000
Year 4 : $46,559,000
Year 5 : $33,181,000

Farm Players Salaries

Ondrej Kase $1,414,000 (6)
Jonatan Berggren $1,314,000 (6)
Alex Turcotte $1,014,000 (6)
Rasmus Asplund $1,014,000 (2)
Lias Andersson $1,014,000 (3)
Ryan McAllister $1,014,000 (1)
Ruslan Iskhakov $1,014,000 (4)
Mads Sogaard $1,014,000 (6)
Jacob Melanson $1,014,000 (2)
Riley Heidt $925,000 (2)
Remi Poirier $836,667 (2)
Zachary Jones $812,500 (1)
Jean-Sebastien Dea $762,500 (1)
Elliot Desnoyers $714,000 (1)
Tristan Allard $714,000 (1)
Maximus Wanner $0 (0)
Samuel Knazko $0 (0)
Ben McCartney $0 (0)
Total Farm Players18
Salary Commitment
Year 2 : $14,590,667
Year 3 : $10,573,667
Year 4 : $6,784,000
Year 5 : $5,770,000
Salary Average Commitment
Year 2 : $14,590,667
Year 3 : $10,573,667
Year 4 : $6,784,000
Year 5 : $5,770,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,735,000
Pro Players Total Average Salaries$77,735,000
Farm Players Total Salaries$14,816,667
Farm Players Total Average Salaries$14,816,667
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$945,848,219
Projected Bank Account$945,848,219

Pro Players Salaries

Jack Eichel $10,000,000 (2)
Nikita Kucherov $9,500,000 (3)
J.T Miller $8,000,000 (5)
John Carlson $8,000,000 (2)
Claude Giroux $6,500,000 (1)
Adam Henrique $5,500,000 (4)
Cal Petersen $5,000,000 (1)
Martin Necas $5,000,000 (6)
Michael Matheson $4,875,000 (2)
Trevor Moore $4,200,000 (4)
Gustav Nyquist $3,185,000 (1)
Ilya Lyubushkin $2,825,000 (6)
Jason Zucker $1,900,000 (2)
Nick Seeler $1,700,000 (6)
Cole Smith $775,000 (6)
Noah Juulsen $775,000 (1)
Tyler Tullio $0 (0)
Total Pro Players17
Salary Commitment
Year 2 : $77,735,000
Year 3 : $62,275,000
Year 4 : $37,500,000
Year 5 : $28,000,000
Salary Average Commitment
Year 2 : $77,735,000
Year 3 : $62,275,000
Year 4 : $37,500,000
Year 5 : $28,000,000
Salary Cap with 1 Way Contract
Year 2 : $77,735,000
Year 3 : $62,275,000
Year 4 : $37,500,000
Year 5 : $28,000,000

Farm Players Salaries

Philipp Grubauer $1,850,000 (5)
Spencer Stastney $1,250,000 (6)
Maxim Mayorov $925,000 (2)
Bryce McConnell-Barker $925,000 (2)
Fredrik Olofsson $925,000 (6)
Parker Bell $925,000 (2)
David Spacek $925,000 (2)
Dyllan Gill $925,000 (2)
Jorian Donovan $925,000 (2)
Michael Buchinger $925,000 (2)
Arshdeep Bains $816,667 (1)
Linus Karlsson $700,000 (6)
Mike Benning $700,000 (6)
Tanner Laczynski $700,000 (6)
Mason Jobst $700,000 (6)
Anthony Richard $700,000 (6)
Ethan Samson $0 (0)
Domenick Fensore $0 (0)
Total Farm Players18
Salary Commitment
Year 2 : $14,816,667
Year 3 : $14,000,000
Year 4 : $7,525,000
Year 5 : $7,525,000
Salary Average Commitment
Year 2 : $14,816,667
Year 3 : $14,000,000
Year 4 : $7,525,000
Year 5 : $7,525,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,214,152
Pro Players Total Average Salaries$65,214,152
Farm Players Total Salaries$15,399,167
Farm Players Total Average Salaries$15,399,167
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$953,261,903
Projected Bank Account$953,261,903

Pro Players Salaries

Leon Draisaitl $8,500,000 (1)
Ryan Johansen $8,000,000 (1)
Andre Burakovsky $5,500,000 (3)
Ryan Strome $5,000,000 (3)
Pavel Zacha $4,750,000 (3)
Tyler Toffoli $4,537,737 (6)
Mattias Samuelsson $4,285,714 (5)
Alexander Kerfoot $3,500,000 (1)
Mario Ferraro $3,250,000 (2)
Teuvo Teravainen $3,155,566 (6)
Olli Maatta $3,000,000 (1)
Owen Power $2,566,446 (6)
Patrik Nemeth $2,500,000 (1)
Lars Eller $2,450,000 (1)
Adam Gaudette $1,265,356 (6)
Joey Daccord $1,200,000 (1)
Dmitri Voronkov $925,000 (1)
Trent Miner $828,333 (2)
Total Pro Players18
Salary Commitment
Year 2 : $65,214,152
Year 3 : $35,139,152
Year 4 : $31,060,819
Year 5 : $15,810,819
Salary Average Commitment
Year 2 : $65,214,152
Year 3 : $35,139,152
Year 4 : $31,060,819
Year 5 : $15,810,819
Salary Cap with 1 Way Contract
Year 2 : $65,214,152
Year 3 : $35,139,152
Year 4 : $31,060,819
Year 5 : $15,810,819

Farm Players Salaries

Isaac Poulter $950,000 (6)
Mikhail Abramov $950,000 (3)
Santeri Hatakka $950,000 (6)
Dylan Holloway $950,000 (6)
Brandon Lisowsky $925,000 (2)
David Goyette $925,000 (2)
Jakub Dobes $925,000 (1)
Yegor Sidorov $925,000 (2)
Roby Jarventie $894,167 (1)
Zachary Bolduc $863,333 (2)
Samuel Poulin $850,000 (6)
James Malatesta $841,667 (2)
Pierrick Dube $800,000 (6)
Rhett Gardner $775,000 (1)
Layton Ahac $750,000 (1)
Kyle McDonald $725,000 (6)
Nathan Todd $700,000 (1)
Leon Gawanke $700,000 (1)
Total Farm Players18
Salary Commitment
Year 2 : $15,399,167
Year 3 : $10,655,000
Year 4 : $6,175,000
Year 5 : $5,225,000
Salary Average Commitment
Year 2 : $15,399,167
Year 3 : $10,655,000
Year 4 : $6,175,000
Year 5 : $5,225,000

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,325,000
Pro Players Total Average Salaries$60,325,000
Farm Players Total Salaries$30,926,668
Farm Players Total Average Salaries$30,926,668
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$953,511,143
Projected Bank Account$953,511,143

Pro Players Salaries

Patrik Laine $8,700,000 (2)
Mikhail Sergachev $8,500,000 (5)
Thomas Chabot $8,000,000 (4)
Sean Couturier $7,750,000 (5)
Aaron Ekblad $7,500,000 (1)
Alex Iafallo $4,000,000 (1)
Kirill Marchenko $2,975,000 (6)
Anthony Mantha $2,975,000 (6)
Rasmus Sandin $2,700,000 (6)
Ilya Samsonov $1,800,000 (4)
Patrick Maroon $1,000,000 (1)
Juraj Slafkovsky $925,000 (2)
Radim Zohorna $700,000 (2)
Jan Jenik $700,000 (5)
Pavol Regenda $700,000 (2)
Grant Hutton $700,000 (1)
Ben Meyers $700,000 (2)
Total Pro Players17
Salary Commitment
Year 2 : $60,325,000
Year 3 : $47,125,000
Year 4 : $35,400,000
Year 5 : $35,400,000
Salary Average Commitment
Year 2 : $60,325,000
Year 3 : $47,125,000
Year 4 : $35,400,000
Year 5 : $35,400,000
Salary Cap with 1 Way Contract
Year 2 : $60,325,000
Year 3 : $47,125,000
Year 4 : $35,400,000
Year 5 : $35,400,000

Farm Players Salaries

Thomas Harley $2,975,000 (6)
Eeli Tolvanen $2,950,000 (6)
Anton Lundell $2,200,000 (6)
Calen Addison $1,700,000 (6)
Connor Dewar $1,550,000 (6)
Daniil Tarasov $1,050,000 (1)
Adam Beckman $975,000 (5)
Philip Broberg $950,000 (6)
Josh Filmon $925,000 (2)
Alexei Kolosov $925,000 (2)
Tanner Molendyk $925,000 (2)
Kevin Korchinski $925,000 (2)
Calum Ritchie $925,000 (2)
Matyas Sapovaliv $925,000 (2)
Gabriel Perreault $925,000 (2)
Georgii Merkulov $925,000 (1)
Tyler Kleven $916,667 (1)
Tomas Suchanek $870,000 (3)
Justin Sourdif $847,500 (1)
Keith Petruzzelli $817,500 (1)
Vasily Podkolzin $800,000 (6)
Aatu Raty $725,000 (6)
Stanislav Svozil $700,000 (4)
Topias Vilen $700,000 (4)
Xavier Simoneau $700,000 (3)
Tristen Robins $700,000 (3)
Scott Wedgewood $700,000 (2)
Zachary L'Heureux $700,000 (6)
Total Farm Players28
Salary Commitment
Year 2 : $30,926,667
Year 3 : $26,370,000
Year 4 : $19,195,000
Year 5 : $16,925,000
Salary Average Commitment
Year 2 : $30,926,667
Year 3 : $26,370,000
Year 4 : $19,195,000
Year 5 : $16,925,000

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,153,316
Pro Players Total Average Salaries$75,153,316
Farm Players Total Salaries$25,426,664
Farm Players Total Average Salaries$25,426,664
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$951,404,075
Projected Bank Account$951,404,075

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (5)
Alex DeBrincat $7,875,000 (3)
Nate Schmidt $5,950,000 (1)
Vladislav Gavrikov $5,875,000 (1)
Trevor Zegras $5,750,000 (2)
Oliver Bjorkstrand $5,400,000 (2)
Brett Pesce $5,000,000 (6)
Jordan Eberle $3,500,000 (6)
Jake Walman $3,400,000 (2)
Simon Benoit $2,999,999 (6)
Joseph Veleno $2,640,000 (6)
Nicolas Hague $2,294,150 (1)
Vincent Desharnais $2,100,000 (4)
Carter Hart $2,000,000 (3)
Akira Schmid $2,000,000 (6)
Connor McMichael $1,750,000 (6)
Samuel Montembeault $1,550,000 (6)
Jansen Harkins $1,000,000 (3)
Dylan Sikura $950,000 (4)
Drew O'Connor $925,000 (1)
Mason McTavish $894,167 (1)
Luke Glendening $800,000 (1)
Total Pro Players22
Salary Commitment
Year 2 : $75,153,316
Year 3 : $58,414,999
Year 4 : $43,864,999
Year 5 : $32,989,999
Salary Average Commitment
Year 2 : $75,153,316
Year 3 : $58,414,999
Year 4 : $43,864,999
Year 5 : $32,989,999
Salary Cap with 1 Way Contract
Year 2 : $75,153,316
Year 3 : $58,414,999
Year 4 : $43,864,999
Year 5 : $32,989,999

Farm Players Salaries

Samuel Ersson $2,550,000 (6)
Arber Xhekaj $1,650,000 (6)
Ryan Murray $1,550,000 (2)
Filip Zadina $1,500,000 (6)
Maxence Guenette $1,200,000 (6)
Dylan Coghlan $1,100,000 (4)
Brendan Perlini $1,000,000 (3)
Jared Moe $950,000 (6)
Colby Barlow $925,000 (2)
Filip Mesar $925,000 (2)
Damian Clara $925,000 (2)
Brayden Yager $925,000 (2)
Ty Nelson $925,000 (2)
Andrew Cristall $925,000 (2)
Koehn Ziemmer $925,000 (2)
Connor Hvidston $925,000 (2)
Calle Clang $878,333 (1)
Jayden Struble $867,500 (1)
Tuukka Tieksola $843,333 (1)
Jesse Puljujarvi $800,000 (1)
Tyler Tucker $800,000 (1)
Joel Hanley $787,500 (1)
Dominic Toninato $775,000 (1)
Dryden Hunt $775,000 (1)
Total Farm Players24
Salary Commitment
Year 2 : $25,426,666
Year 3 : $18,900,000
Year 4 : $9,950,000
Year 5 : $8,950,000
Salary Average Commitment
Year 2 : $25,426,666
Year 3 : $18,900,000
Year 4 : $9,950,000
Year 5 : $8,950,000

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,475,000
Pro Players Total Average Salaries$72,475,000
Farm Players Total Salaries$13,696,766
Farm Players Total Average Salaries$13,696,766
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$946,824,643
Projected Bank Account$946,824,643

Pro Players Salaries

Aleksander Barkov $10,000,000 (5)
Jamie Benn $9,500,000 (1)
Ivan Provorov $6,750,000 (1)
Hampus Lindholm $6,500,000 (5)
Chris Kreider $6,500,000 (3)
Charlie Coyle $5,250,000 (2)
Mason Marchment $4,500,000 (2)
Sam Bennett $4,425,000 (1)
Connor Murphy $4,400,000 (2)
Mats Zuccarello $4,250,000 (1)
Jan Rutta $2,750,000 (1)
Alex Vlasic $2,750,000 (6)
Matthew Beniers $2,750,000 (6)
Brandon Duhaime $1,250,000 (6)
Matt Nieto $900,000 (1)
Total Pro Players15
Salary Commitment
Year 2 : $72,475,000
Year 3 : $43,900,000
Year 4 : $29,750,000
Year 5 : $23,250,000
Salary Average Commitment
Year 2 : $72,475,000
Year 3 : $43,900,000
Year 4 : $29,750,000
Year 5 : $23,250,000
Salary Cap with 1 Way Contract
Year 2 : $72,475,000
Year 3 : $43,900,000
Year 4 : $29,750,000
Year 5 : $23,250,000

Farm Players Salaries

Tristan Luneau $925,000 (2)
Tyson Jugnauth $925,000 (2)
Alexis Gendron $925,000 (2)
Gavin Hayes $925,000 (2)
Hunter Brzustewicz $925,000 (2)
Georgi Romanov $910,000 (1)
Mikael Pyyhtia $897,500 (1)
Emil Heineman $897,500 (1)
Ryker Evans $897,500 (1)
Ryan Winterton $828,333 (2)
Daemon Hunt $828,333 (1)
Olle Lycksell $787,500 (1)
Lukas Rousek $775,000 (1)
Lawrence Pilut $750,050 (6)
Filip Hallander $750,050 (6)
Rory Kerins $750,000 (6)
Maxim Cajkovic $0 (0)
Jacob Perreault $0 (0)
Pavel Cajan $0 (0)
Total Farm Players19
Salary Commitment
Year 2 : $13,696,766
Year 3 : $7,703,433
Year 4 : $2,250,100
Year 5 : $2,250,100
Salary Average Commitment
Year 2 : $13,696,766
Year 3 : $7,703,433
Year 4 : $2,250,100
Year 5 : $2,250,100

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,783,332
Pro Players Total Average Salaries$64,783,332
Farm Players Total Salaries$13,671,667
Farm Players Total Average Salaries$13,671,667
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$955,360,708
Projected Bank Account$955,360,708

Pro Players Salaries

Connor Hellebuyck $11,000,000 (5)
Zachary Werenski $9,583,333 (4)
Shea Theodore $5,200,000 (1)
Kyle Palmieri $5,000,000 (1)
Dylan Strome $5,000,000 (4)
Lucas Raymond $5,000,000 (6)
Filip Hronek $4,500,000 (6)
Max Domi $3,700,000 (6)
Daniel Sprong $3,200,000 (6)
Kasperi Kapanen $3,000,000 (5)
Andrew Peeke $2,750,000 (2)
Noel Acciari $2,000,000 (2)
Jack McBain $1,599,999 (1)
Valtteri Puustinen $1,200,000 (6)
Kevin Bahl $1,050,000 (1)
Travis Boyd $1,000,000 (6)
Total Pro Players16
Salary Commitment
Year 2 : $64,783,332
Year 3 : $51,933,333
Year 4 : $47,183,333
Year 5 : $47,183,333
Salary Average Commitment
Year 2 : $64,783,332
Year 3 : $51,933,333
Year 4 : $47,183,333
Year 5 : $47,183,333
Salary Cap with 1 Way Contract
Year 2 : $64,783,332
Year 3 : $51,933,333
Year 4 : $47,183,333
Year 5 : $47,183,333

Farm Players Salaries

Nicolas Deslauriers $1,750,000 (2)
Cal Foote $1,300,000 (6)
Matt Kessel $1,100,000 (6)
Nate Danielson $925,000 (2)
Oliver Bonk $925,000 (2)
Logan Cooley $925,000 (2)
Justin Gill $925,000 (2)
Ben Hemmerling $925,000 (2)
Brian Halonen $900,000 (6)
Vadim Zherenko $846,667 (2)
Elmer Soderblom $800,000 (6)
Austin Watson $800,000 (6)
Julien Gauthier $787,500 (1)
Adam Ruzicka $762,500 (1)
Ilya Usov $0 (0)
Total Farm Players15
Salary Commitment
Year 2 : $13,671,667
Year 3 : $12,121,667
Year 4 : $4,900,000
Year 5 : $4,900,000
Salary Average Commitment
Year 2 : $13,671,667
Year 3 : $12,121,667
Year 4 : $4,900,000
Year 5 : $4,900,000

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,083,000
Pro Players Total Average Salaries$55,083,000
Farm Players Total Salaries$24,102,500
Farm Players Total Average Salaries$24,102,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$956,362,241
Projected Bank Account$956,362,241

Pro Players Salaries

Mitchell Marner $10,903,000 (1)
Bo Horvat $8,500,000 (5)
Jacob Markstrom $6,000,000 (2)
Zach Hyman $5,500,000 (4)
Nick Leddy $4,000,000 (2)
Tyler Bertuzzi $3,500,000 (6)
Brayden McNabb $2,850,000 (1)
Cody Glass $2,500,000 (1)
Jacob Middleton $2,450,000 (2)
Pyotr Kochetkov $2,000,000 (3)
Vladislav Namestnikov $2,000,000 (1)
Jacob Bryson $1,750,000 (6)
Sam Lafferty $1,500,000 (6)
Marco Rossi $863,333 (1)
Johnathan Kovacevic $766,667 (1)
Total Pro Players15
Salary Commitment
Year 2 : $55,083,000
Year 3 : $35,200,000
Year 4 : $22,750,000
Year 5 : $20,750,000
Salary Average Commitment
Year 2 : $55,083,000
Year 3 : $35,200,000
Year 4 : $22,750,000
Year 5 : $20,750,000
Salary Cap with 1 Way Contract
Year 2 : $55,083,000
Year 3 : $35,200,000
Year 4 : $22,750,000
Year 5 : $20,750,000

Farm Players Salaries

Jakub Vrana $2,999,999 (5)
Garnet Hathaway $2,375,000 (1)
Alexander Nylander $2,300,000 (6)
Arturs Silovs $1,200,000 (6)
Colton Dach $950,000 (6)
Olivier Rodrigue $950,000 (6)
Cole Reinhardt $900,000 (6)
William Villeneuve $900,000 (6)
Hugh McGing $900,000 (6)
Aleksi Heponiemi $900,000 (6)
Noel Gunler $875,000 (2)
Zach Dean $852,500 (2)
Keaton Middleton $850,000 (6)
Jett Woo $850,000 (6)
Riley Stillman $850,000 (6)
Carter Savoie $850,000 (6)
Ty Smith $800,000 (6)
Topi Niemela $800,000 (6)
Adam Raska $800,000 (6)
Kyle Rau $750,000 (6)
Tag Bertuzzi $725,000 (6)
Jett Jones $725,000 (6)
Total Farm Players22
Salary Commitment
Year 2 : $24,102,499
Year 3 : $21,727,499
Year 4 : $19,999,999
Year 5 : $19,999,999
Salary Average Commitment
Year 2 : $24,102,499
Year 3 : $21,727,499
Year 4 : $19,999,999
Year 5 : $19,999,999

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,181,981
Pro Players Total Average Salaries$66,181,980
Farm Players Total Salaries$3,975,000
Farm Players Total Average Salaries$3,975,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$945,642,975
Projected Bank Account$945,642,975

Pro Players Salaries

Alex Pietrangelo $8,800,000 (3)
Mika Zibanejad $8,500,000 (5)
Morgan Rielly $7,500,000 (5)
Vince Dunn $7,350,000 (3)
Seth Jarvis $6,000,000 (6)
Damon Severson $5,006,981 (5)
Ilya Sorokin $5,000,000 (6)
Brandon Montour $5,000,000 (5)
Jonas Siegenthaler $3,400,000 (4)
Alexis Lafreniere $2,325,000 (1)
Trent Frederic $2,300,000 (1)
Kaapo Kakko $1,750,000 (6)
Keegan Kolesar $1,400,000 (1)
Yegor Zavragin $925,000 (2)
Denver Barkey $925,000 (2)
Total Pro Players15
Salary Commitment
Year 2 : $66,181,981
Year 3 : $60,156,981
Year 4 : $58,306,981
Year 5 : $42,156,981
Salary Average Commitment
Year 2 : $66,181,980
Year 3 : $60,156,980
Year 4 : $58,306,980
Year 5 : $42,156,980
Salary Cap with 1 Way Contract
Year 2 : $66,181,980
Year 3 : $60,156,980
Year 4 : $58,306,980
Year 5 : $42,156,980

Farm Players Salaries

Mavrik Bourque $1,200,000 (6)
Jack Harvey $925,000 (2)
Cole Knuble $925,000 (2)
Andrew Gibson $925,000 (2)
Mitchell Weeks $0 (0)
Judd Caulfield $0 (0)
John Farinacci $0 (0)
Aku Raty $0 (0)
Victor Soderstrom $0 (0)
Total Farm Players9
Salary Commitment
Year 2 : $3,975,000
Year 3 : $3,975,000
Year 4 : $1,200,000
Year 5 : $1,200,000
Salary Average Commitment
Year 2 : $3,975,000
Year 3 : $3,975,000
Year 4 : $1,200,000
Year 5 : $1,200,000

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,926,070
Pro Players Total Average Salaries$71,926,069
Farm Players Total Salaries$20,240,832
Farm Players Total Average Salaries$20,240,832
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$950,360,854
Projected Bank Account$950,360,854

Pro Players Salaries

Brady Tkachuk $8,205,714 (4)
Andrei Svechnikov $7,750,000 (5)
Tage Thompson $7,142,857 (5)
MacKenzie Weegar $6,250,000 (5)
Jake DeBrusk $6,000,000 (2)
Jakob Chychrun $4,600,000 (1)
Christian Dvorak $4,450,000 (1)
Michael Anderson $4,125,000 (5)
Casey Mittelstadt $3,850,000 (6)
Matias Maccelli $3,425,000 (2)
Nicholas Paul $3,150,000 (5)
William Borgen $2,700,000 (1)
Stuart Skinner $2,600,000 (2)
Calle Jarnkrok $2,100,000 (2)
Ville Husso $1,999,999 (5)
Nick Perbix $1,125,000 (1)
Anttoni Honka $841,667 (2)
Jake Neighbours $835,833 (1)
Michael Carcone $775,000 (1)
Total Pro Players19
Salary Commitment
Year 2 : $71,926,070
Year 3 : $57,440,237
Year 4 : $42,473,570
Year 5 : $42,473,570
Salary Average Commitment
Year 2 : $71,926,069
Year 3 : $57,440,236
Year 4 : $42,473,569
Year 5 : $42,473,569
Salary Cap with 1 Way Contract
Year 2 : $71,926,069
Year 3 : $57,440,236
Year 4 : $42,473,569
Year 5 : $42,473,569

Farm Players Salaries

Christian Wolanin $1,400,000 (3)
Ross Johnston $1,100,000 (2)
Nico Daws $1,000,000 (2)
Josh Bloom $950,000 (3)
James Hamblin $950,000 (5)
Mason Shaw $950,000 (2)
Matthew Coronato $925,000 (1)
Luca Cagnoni $925,000 (2)
Jiri Kulich $925,000 (2)
Brendan Brisson $925,000 (1)
Brett Berard $900,000 (6)
Matthew Robertson $900,000 (6)
Cole Cassels $900,000 (2)
Erik Portillo $875,000 (1)
Logan Morrison $870,000 (2)
Cameron Butler $858,333 (2)
Colten Ellis $850,833 (2)
Patrick Khodorenko $850,000 (3)
Vincent Iorio $814,167 (2)
Gage Alexander $810,000 (2)
Samuel Bolduc $800,000 (1)
Chris Wideman $762,500 (1)
Total Farm Players22
Salary Commitment
Year 2 : $20,240,833
Year 3 : $15,953,333
Year 4 : $5,950,000
Year 5 : $2,750,000
Salary Average Commitment
Year 2 : $20,240,833
Year 3 : $15,953,333
Year 4 : $5,950,000
Year 5 : $2,750,000

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion at San Jose
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$40,607,857
Pro Players Total Average Salaries$40,607,858
Farm Players Total Salaries$14,796,667
Farm Players Total Average Salaries$14,796,667
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$959,580,055
Projected Bank Account$959,580,055

Pro Players Salaries

Kyle Connor $7,142,857 (2)
Anders Lee $7,000,000 (2)
Jake Muzzin $5,625,000 (1)
Ryan Lindgren $4,250,000 (6)
Yegor Sharangovich $3,100,000 (1)
Alex Newhook $2,900,000 (3)
Kevin Lankinen $2,150,000 (4)
Joshua Brown $1,950,000 (6)
Parker Kelly $1,750,000 (4)
Adam Klapka $1,115,000 (4)
Kyle Burroughs $1,100,000 (2)
Gage Quinney $975,000 (1)
Justin Brazeau $775,000 (1)
Brett Leason $775,000 (1)
Total Pro Players14
Salary Commitment
Year 2 : $40,607,857
Year 3 : $29,357,857
Year 4 : $14,115,000
Year 5 : $11,215,000
Salary Average Commitment
Year 2 : $40,607,858
Year 3 : $29,357,858
Year 4 : $14,115,000
Year 5 : $11,215,000
Salary Cap with 1 Way Contract
Year 2 : $40,607,858
Year 3 : $29,357,858
Year 4 : $14,115,000
Year 5 : $11,215,000

Farm Players Salaries

Dawson Mercer $1,500,000 (6)
Evan Fitzpatrick $1,350,000 (6)
Jacob Ingham $975,000 (6)
Nicholas Robertson $975,000 (6)
Jakob Pelletier $950,000 (6)
Denton Mateychuk $925,000 (2)
Jeremy Hanzel $925,000 (2)
Dylan Roobroeck $925,000 (2)
Carson Rehkopf $925,000 (2)
Matthew Maggio $925,000 (2)
Jagger Firkus $925,000 (2)
Matthew Savoie $925,000 (2)
Reese Johnson $875,000 (1)
Ronnie Attard $850,000 (1)
Adam Edstrom $846,667 (1)
Michal Teply $0 (0)
Louis Crevier $0 (0)
Aliaksei Protas $0 (0)
Total Farm Players18
Salary Commitment
Year 2 : $14,796,667
Year 3 : $12,225,000
Year 4 : $5,750,000
Year 5 : $5,750,000
Salary Average Commitment
Year 2 : $14,796,667
Year 3 : $12,225,000
Year 4 : $5,750,000
Year 5 : $5,750,000

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,250,000
Pro Players Total Average Salaries$62,250,000
Farm Players Total Salaries$17,234,166
Farm Players Total Average Salaries$17,234,166
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,200,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$950,850,002
Projected Bank Account$950,850,002

Pro Players Salaries

Darnell Nurse $9,250,000 (5)
Brent Burns $8,000,000 (1)
Evgeny Kuznetsov $7,800,000 (1)
Josh Bailey $5,000,000 (1)
Rickard Rakell $5,000,000 (4)
Drake Batherson $4,975,000 (3)
Matt Duchene $4,850,000 (3)
Lawson Crouse $4,300,000 (3)
Nick Jensen $4,050,000 (2)
Joonas Korpisalo $4,000,000 (4)
Nino Niederreiter $3,150,000 (5)
Craig Smith $1,150,000 (1)
Chaz Lucius $725,000 (6)
Joe Carroll $0 (0)
Antti Tuomisto $0 (0)
Cole McWard $0 (0)
Total Pro Players16
Salary Commitment
Year 2 : $62,250,000
Year 3 : $40,300,000
Year 4 : $36,250,000
Year 5 : $22,125,000
Salary Average Commitment
Year 2 : $62,250,000
Year 3 : $40,300,000
Year 4 : $36,250,000
Year 5 : $22,125,000
Salary Cap with 1 Way Contract
Year 2 : $62,250,000
Year 3 : $40,300,000
Year 4 : $36,250,000
Year 5 : $22,125,000

Farm Players Salaries

Cole Sillinger $3,265,000 (6)
Conor Sheary $2,000,000 (2)
Justin Barron $1,750,000 (6)
Tomas Tatar $1,250,000 (2)
Bobby Brink $1,200,000 (6)
Yaroslav Askarov $925,000 (2)
Aiden Fink $925,000 (2)
David Jiricek $925,000 (2)
Shakir Mukhamadullin $894,167 (1)
Sebastian Cossa $863,333 (2)
Brandt Clarke $863,333 (2)
Daniil Gushchin $828,333 (1)
Ivan Ivan $780,000 (6)
Maxim Groshev $765,000 (3)
Drew Helleson $0 (0)
Total Farm Players15
Salary Commitment
Year 2 : $17,234,166
Year 3 : $15,511,666
Year 4 : $7,760,000
Year 5 : $6,995,000
Salary Average Commitment
Year 2 : $17,234,166
Year 3 : $15,511,666
Year 4 : $7,760,000
Year 5 : $6,995,000

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,835,545
Pro Players Total Average Salaries$86,835,545
Farm Players Total Salaries$11,400,654
Farm Players Total Average Salaries$11,400,654
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($5,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$934,928,541
Projected Bank Account$934,928,541

Pro Players Salaries

Drew Doughty $11,000,000 (3)
Roman Josi $9,059,000 (4)
Cale Makar $9,000,000 (3)
Roope Hintz $8,450,000 (5)
Elias Lindholm $7,171,717 (5)
Jonathan Marchessault $7,171,717 (3)
Anthony Cirelli $6,250,000 (5)
Evgeni Malkin $6,100,000 (2)
Kris Letang $6,000,000 (2)
Igor Shesterkin $5,666,667 (1)
Carter Verhaeghe $4,166,667 (1)
Sean Walker $3,950,000 (6)
Danton Heinen $1,850,000 (6)
Mark Jankowski $999,777 (1)
Total Pro Players14
Salary Commitment
Year 2 : $86,835,545
Year 3 : $76,002,434
Year 4 : $63,902,434
Year 5 : $36,730,717
Salary Average Commitment
Year 2 : $86,835,545
Year 3 : $76,002,434
Year 4 : $63,902,434
Year 5 : $36,730,717
Salary Cap with 1 Way Contract
Year 2 : $86,835,545
Year 3 : $76,002,434
Year 4 : $63,902,434
Year 5 : $36,730,717

Farm Players Salaries

Mack Guzda $1,208,333 (1)
Jesper Wallstedt $925,000 (1)
Josh Davies $925,000 (2)
Brett Hyland $925,000 (2)
Matthew Seminoff $925,000 (2)
Rodwin Dionicio $925,000 (2)
Oskar Olausson $863,333 (2)
Ethan Del Mastro $828,000 (6)
Zack Ostapchuk $825,000 (2)
Justin Kirkland $777,777 (5)
Vladislav Kolyachonok $777,777 (3)
Chase Stillman $777,717 (6)
Matvei Petrov $717,717 (6)
Ryan O'Rourke $0 (0)
Helge Grans $0 (0)
Corson Ceulemans $0 (0)
Total Farm Players16
Salary Commitment
Year 2 : $11,400,654
Year 3 : $9,267,321
Year 4 : $3,878,988
Year 5 : $3,101,211
Salary Average Commitment
Year 2 : $11,400,654
Year 3 : $9,267,321
Year 4 : $3,878,988
Year 5 : $3,101,211

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,790,833
Pro Players Total Average Salaries$82,790,833
Farm Players Total Salaries$13,394,167
Farm Players Total Average Salaries$13,394,167
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$947,722,211
Projected Bank Account$947,722,211

Pro Players Salaries

Miro Heiskanen $8,450,000 (5)
Tim Stutzle $8,350,000 (5)
Cole Caufield $7,850,000 (5)
Rasmus Dahlin $7,000,000 (6)
Matthew Boldy $7,000,000 (5)
Jeff Petry $6,250,000 (1)
Reilly Smith $5,000,000 (1)
Ukko-Pekka Luukkonen $4,500,000 (6)
Artturi Lehkonen $4,500,000 (3)
Ian Cole $4,000,000 (1)
Adam Larsson $4,000,000 (1)
Scott Mayfield $3,500,000 (5)
Jordan Staal $2,900,000 (3)
Philipp Kurashev $2,250,000 (1)
Peyton Krebs $1,500,000 (6)
Nic Dowd $1,300,000 (1)
Ty Dellandrea $980,000 (6)
Byron Froese $880,000 (1)
Fredrik Karlstrom $875,000 (6)
John-Jason Peterka $855,833 (1)
Carson Lambos $850,000 (6)
Total Pro Players21
Salary Commitment
Year 2 : $82,790,833
Year 3 : $58,255,000
Year 4 : $58,255,000
Year 5 : $50,855,000
Salary Average Commitment
Year 2 : $82,790,833
Year 3 : $58,255,000
Year 4 : $58,255,000
Year 5 : $50,855,000
Salary Cap with 1 Way Contract
Year 2 : $82,790,833
Year 3 : $58,255,000
Year 4 : $58,255,000
Year 5 : $50,855,000

Farm Players Salaries

Rasmus Kupari $1,000,000 (1)
Carter Mazur $950,000 (6)
Nils Lundkvist $900,000 (6)
Sasha Pastujov $900,000 (6)
Nicolas Meloche $875,000 (6)
Olen Zellweger $844,167 (2)
Brian Pinho $825,000 (6)
Antonio Stranges $825,000 (3)
Mitchell Vande Sompel $800,000 (4)
Taylor Ward $800,000 (6)
Cross Hanas $800,000 (6)
Francesco Pinelli $800,000 (6)
Tobie Paquette-Bisson $775,000 (6)
Xavier Bourgault $775,000 (6)
Artyom Grushnikov $775,000 (6)
Roni Hirvonen $750,000 (6)
William Dufour $0 (0)
Jordan Spence $0 (0)
Total Farm Players18
Salary Commitment
Year 2 : $13,394,167
Year 3 : $12,394,167
Year 4 : $11,550,000
Year 5 : $10,725,000
Salary Average Commitment
Year 2 : $13,394,167
Year 3 : $12,394,167
Year 4 : $11,550,000
Year 5 : $10,725,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,000,000
Pro Players Total Average Salaries$60,000,000
Farm Players Total Salaries$25,857,496
Farm Players Total Average Salaries$25,857,496
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($3,250,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$943,049,119
Projected Bank Account$943,049,119

Pro Players Salaries

Colton Parayko $6,500,000 (5)
Cam Fowler $6,500,000 (2)
Brayden Schenn $6,500,000 (4)
Joshua Morrissey $6,250,000 (4)
Nick Schmaltz $5,850,000 (2)
Travis Konecny $5,500,000 (1)
Linus Ullmark $5,000,000 (1)
Mikael Granlund $5,000,000 (1)
Alex Tuch $4,750,000 (2)
Alexander Wennberg $3,800,000 (6)
Carson Soucy $3,250,000 (2)
Charlie Lindgren $1,100,000 (1)
Total Pro Players12
Salary Commitment
Year 2 : $60,000,000
Year 3 : $43,400,000
Year 4 : $23,050,000
Year 5 : $23,050,000
Salary Average Commitment
Year 2 : $60,000,000
Year 3 : $43,400,000
Year 4 : $23,050,000
Year 5 : $23,050,000
Salary Cap with 1 Way Contract
Year 2 : $60,000,000
Year 3 : $43,400,000
Year 4 : $23,050,000
Year 5 : $23,050,000

Farm Players Salaries

Dmitry Orlov $2,999,998 (5)
Andreas Johnsson $2,000,000 (5)
Mattias Janmark $1,500,000 (3)
Jayson Megna $1,500,000 (3)
Conor Timmins $1,100,000 (1)
Kaedan Korczak $1,000,000 (6)
Domenic DiVincentiis $925,000 (2)
Sawyer Mynio $925,000 (2)
Connor Levis $925,000 (2)
Mathieu Cataford $925,000 (2)
Patrick Thomas $925,000 (2)
Marat Khusnutdinov $925,000 (1)
Andrew Poturalski $925,000 (2)
Noah Chadwick $925,000 (2)
Lukas Reichel $900,000 (6)
William Wallinder $900,000 (6)
Isak Rosen $894,167 (2)
Alex Laferriere $875,000 (1)
Nolan Foote $863,333 (1)
Nolan Allan $850,000 (6)
Michael Eyssimont $800,000 (1)
Justin Dowling $775,000 (1)
Philippe Myers $750,000 (6)
Ryan Tverberg $750,000 (6)
Brandon Coe $0 (0)
Total Farm Players25
Salary Commitment
Year 2 : $25,857,498
Year 3 : $20,519,165
Year 4 : $13,149,998
Year 5 : $10,149,998
Salary Average Commitment
Year 2 : $25,857,498
Year 3 : $20,519,165
Year 4 : $13,149,998
Year 5 : $10,149,998

Utah Yetis



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,375,000
Pro Players Total Average Salaries$80,375,000
Farm Players Total Salaries$8,475,000
Farm Players Total Average Salaries$8,475,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$941,750,226
Projected Bank Account$941,750,226

Pro Players Salaries

Erik Karlsson $11,500,000 (3)
David Pastrnak $11,250,000 (5)
John Tavares $11,000,000 (1)
Charlie McAvoy $9,500,000 (5)
William Nylander $8,750,000 (6)
Gustav Forsling $6,000,000 (6)
Jaden Schwartz $5,500,000 (2)
Michael Bunting $4,500,000 (2)
Tom Wilson $4,000,000 (6)
Casey Cizikas $2,500,000 (3)
Morgan Frost $2,100,000 (1)
Nick Bjugstad $2,100,000 (1)
Alex Lyon $900,000 (1)
Joel Hofer $775,000 (1)
Total Pro Players14
Salary Commitment
Year 2 : $80,375,000
Year 3 : $63,500,000
Year 4 : $53,500,000
Year 5 : $39,500,000
Salary Average Commitment
Year 2 : $80,375,000
Year 3 : $63,500,000
Year 4 : $53,500,000
Year 5 : $39,500,000
Salary Cap with 1 Way Contract
Year 2 : $80,375,000
Year 3 : $63,500,000
Year 4 : $53,500,000
Year 5 : $39,500,000

Farm Players Salaries

Adam Boqvist $2,600,000 (1)
Danny Zhilkin $925,000 (2)
Nils Aman $900,000 (6)
Martin Chromiak $875,000 (6)
Ben Kraws $850,000 (1)
Givani Smith $800,000 (1)
Anton Blidh $775,000 (1)
Mikko Kokkonen $750,000 (6)
Taylor Gauthier $0 (0)
Dmitri Ovchinnikov $0 (0)
Total Farm Players10
Salary Commitment
Year 2 : $8,475,000
Year 3 : $3,450,000
Year 4 : $2,525,000
Year 5 : $2,525,000
Salary Average Commitment
Year 2 : $8,475,000
Year 3 : $3,450,000
Year 4 : $2,525,000
Year 5 : $2,525,000

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,227,777
Pro Players Total Average Salaries$60,227,777
Farm Players Total Salaries$15,292,162
Farm Players Total Average Salaries$15,292,162
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$951,450,639
Projected Bank Account$951,450,639

Pro Players Salaries

Adam Fox $9,500,000 (5)
Joshua Norris $7,950,000 (5)
Nick Suzuki $7,875,000 (5)
Andrew Copp $5,625,000 (3)
K'Andre Miller $3,872,000 (1)
Barclay Goodrow $3,641,667 (3)
David Savard $3,500,000 (1)
Alexandar Georgiev $3,400,000 (1)
Adam Lowry $3,250,000 (2)
Josh Anderson $3,000,000 (5)
Braden Schneider $2,250,000 (6)
Sonny Milano $1,900,000 (2)
Tyler Motte $1,750,777 (6)
Jacob Fowler $925,000 (2)
Owen Beck $925,000 (2)
Kaiden Guhle $863,333 (1)
Total Pro Players16
Salary Commitment
Year 2 : $60,227,777
Year 3 : $48,592,444
Year 4 : $41,592,444
Year 5 : $32,325,777
Salary Average Commitment
Year 2 : $60,227,777
Year 3 : $48,592,444
Year 4 : $41,592,444
Year 5 : $32,325,777
Salary Cap with 1 Way Contract
Year 2 : $60,227,777
Year 3 : $48,592,444
Year 4 : $41,592,444
Year 5 : $32,325,777

Farm Players Salaries

Darcy Kuemper $2,600,000 (3)
Tucker Poolman $2,500,000 (2)
Nicolas Aube-Kubel $1,250,777 (6)
Denis Malgin $1,000,777 (6)
Sean Farrell $950,777 (6)
Akil Thomas $950,777 (6)
Coulson Pitre $925,000 (2)
Jeremy Langlois $925,000 (2)
Lane Hutson $925,000 (2)
Riley Kidney $825,777 (6)
Nikita Alexandrov $825,777 (6)
Lukas Dostal $812,500 (1)
Cale Fleury $800,000 (1)
Michael Vukojevic $0 (0)
Josh Lopina $0 (0)
Total Farm Players15
Salary Commitment
Year 2 : $15,292,162
Year 3 : $13,679,662
Year 4 : $8,404,662
Year 5 : $5,804,662
Salary Average Commitment
Year 2 : $15,292,162
Year 3 : $13,679,662
Year 4 : $8,404,662
Year 5 : $5,804,662

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,900,000
Pro Players Total Average Salaries$63,900,000
Farm Players Total Salaries$11,593,376
Farm Players Total Average Salaries$11,593,376
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,287,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$951,080,216
Projected Bank Account$951,080,216

Pro Players Salaries

Nathan MacKinnon $12,600,000 (5)
Auston Matthews $11,000,000 (6)
Alex Killorn $6,250,000 (3)
Samuel Girard $5,000,000 (3)
Evan Bouchard $3,900,000 (1)
Vitek Vanecek $3,400,000 (1)
Jordan Greenway $3,000,000 (1)
Calvin Pickard $3,000,000 (4)
Scott Laughton $3,000,000 (2)
Martin Fehervary $2,675,000 (2)
Philip Tomasino $2,000,000 (6)
Simon Holmstrom $2,000,000 (6)
Jordan Martinook $2,000,000 (1)
Jake Bean $1,500,000 (6)
Peter Holland $1,000,000 (2)
Jack Studnicka $800,000 (2)
Scott Sabourin $775,000 (1)
Total Pro Players17
Salary Commitment
Year 2 : $63,900,000
Year 3 : $50,825,000
Year 4 : $43,350,000
Year 5 : $32,100,000
Salary Average Commitment
Year 2 : $63,900,000
Year 3 : $50,825,000
Year 4 : $43,350,000
Year 5 : $32,100,000
Salary Cap with 1 Way Contract
Year 2 : $63,900,000
Year 3 : $50,825,000
Year 4 : $43,350,000
Year 5 : $32,100,000

Farm Players Salaries

Isaak Phillips $1,400,000 (6)
Beck Malenstyn $1,400,000 (6)
Nikita Novikov $1,000,000 (6)
Max McCormick $950,014 (4)
Wyatt Kaiser $916,667 (1)
Landon Slaggert $912,500 (1)
Rudolfs Balcers $900,000 (3)
Saku Maenalanen $900,000 (4)
Jean-Luc Foudy $847,500 (1)
Olli Juolevi $800,014 (3)
Austin Czarnik $800,014 (2)
Jonas Rondbjerg $766,667 (1)
Jet Greaves $0 (0)
Eetu Liukas $0 (0)
Leo Loof $0 (0)
Total Farm Players15
Salary Commitment
Year 2 : $11,593,376
Year 3 : $8,150,042
Year 4 : $7,350,028
Year 5 : $5,650,014
Salary Average Commitment
Year 2 : $11,593,376
Year 3 : $8,150,042
Year 4 : $7,350,028
Year 5 : $5,650,014

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,168,334
Pro Players Total Average Salaries$78,168,334
Farm Players Total Salaries$10,188,333
Farm Players Total Average Salaries$10,188,333
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$946,713,063
Projected Bank Account$946,713,063

Pro Players Salaries

Jeff Skinner $9,000,000 (3)
Logan Couture $8,000,000 (3)
Dylan Cozens $7,100,000 (5)
Jake Sanderson $7,000,000 (6)
Torey Krug $6,500,000 (3)
Jordan Binnington $6,000,000 (3)
William Karlsson $5,900,000 (3)
Rasmus Ristolainen $5,100,000 (3)
Derek Forbort $4,625,000 (6)
Petr Mrazek $3,500,000 (6)
Brian Dumoulin $3,150,000 (1)
Jesper Fast $2,400,000 (1)
Kyle Okposo $2,250,000 (1)
Jakob Silfverberg $2,000,000 (6)
Taylor Raddysh $1,750,000 (6)
Henry Thrun $1,250,000 (6)
Wyatt Johnston $894,167 (1)
Simon Edvinsson $894,167 (2)
Clay Stevenson $855,000 (1)
Total Pro Players19
Salary Commitment
Year 2 : $78,168,334
Year 3 : $68,619,167
Year 4 : $67,725,000
Year 5 : $27,225,000
Salary Average Commitment
Year 2 : $78,168,334
Year 3 : $68,619,167
Year 4 : $67,725,000
Year 5 : $27,225,000
Salary Cap with 1 Way Contract
Year 2 : $78,168,334
Year 3 : $68,619,167
Year 4 : $67,725,000
Year 5 : $27,225,000

Farm Players Salaries

Tyson Jost $1,350,000 (6)
Tim Gettinger $950,000 (6)
Nathan Walker $950,000 (6)
Samuel Blais $950,000 (6)
Justin Bailey $950,000 (6)
Drew Commesso $925,000 (2)
Nico Myatovic $925,000 (2)
Tanner Ludtke $925,000 (2)
Brennan Othmann $863,333 (2)
Chase Wheatcroft $700,000 (6)
Logan Mailloux $700,000 (6)
Total Farm Players11
Salary Commitment
Year 2 : $10,188,333
Year 3 : $10,188,333
Year 4 : $6,550,000
Year 5 : $6,550,000
Salary Average Commitment
Year 2 : $10,188,333
Year 3 : $10,188,333
Year 4 : $6,550,000
Year 5 : $6,550,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,107,237
Pro Players Total Average Salaries$63,107,237
Farm Players Total Salaries$6,652,500
Farm Players Total Average Salaries$6,652,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($2,250,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$951,046,084
Projected Bank Account$951,046,084

Pro Players Salaries

Jacob Trouba $8,000,000 (2)
Jared Spurgeon $7,575,000 (3)
Mark Scheifele $7,357,237 (6)
Nikolaj Ehlers $6,000,000 (1)
Bryan Rust $5,125,000 (4)
Conor Garland $4,950,000 (2)
Ryan Graves $4,500,000 (5)
Radko Gudas $4,000,000 (2)
Gabriel Vilardi $3,437,500 (1)
Joel Armia $3,400,000 (1)
Pavel Francouz $2,000,000 (1)
Brett Howden $1,900,000 (1)
Alexey Toropchenko $1,250,000 (1)
Andreas Englund $1,000,000 (1)
Sergei Murashov $925,000 (2)
Quentin Musty $925,000 (2)
Andy Andreoff $762,500 (1)
Total Pro Players17
Salary Commitment
Year 2 : $63,107,237
Year 3 : $43,357,237
Year 4 : $24,557,237
Year 5 : $16,982,237
Salary Average Commitment
Year 2 : $63,107,237
Year 3 : $43,357,237
Year 4 : $24,557,237
Year 5 : $16,982,237
Salary Cap with 1 Way Contract
Year 2 : $63,107,237
Year 3 : $43,357,237
Year 4 : $24,557,237
Year 5 : $16,982,237

Farm Players Salaries

Daniel Vladar $2,200,000 (1)
Yegor Velmakin $925,000 (2)
Caden Price $925,000 (2)
Kyle Jackson $925,000 (2)
Dylan Garand $902,500 (2)
Liam O'Brien $775,000 (1)
Total Farm Players6
Salary Commitment
Year 2 : $6,652,500
Year 3 : $3,677,500
Year 4 : $0
Year 5 : $0
Salary Average Commitment
Year 2 : $6,652,500
Year 3 : $3,677,500
Year 4 : $0
Year 5 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $82,500,000
Available Cap Space

Over Minimum of
$60,200,000

Farm Salary Cap

Under Maximum of
$33,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $942,847,933 $66,512,500 $15,987,500 $6,312,500 $23,354,998 $9,645,002 141933
Boston Bruins $946,091,313 $55,110,000 $27,390,000 -$5,090,000 $15,350,000 $17,650,000 121830
Buffalo Sabres $956,536,572 $66,637,256 $15,862,744 $6,437,256 $19,847,772 $13,152,228 202242
Calgary Flames $944,012,636 $71,949,688 $10,550,312 $11,749,688 $19,980,512 $13,019,488 172037
Carolina Hurricanes $944,546,264 $72,841,365 $9,658,635 $12,641,365 $32,838,332 $161,668 192746
Chicago Blackhawks $955,157,613 $82,237,223 $262,777 $22,037,223 $22,183,332 $10,816,668 202646
Colorado Avalanche $940,980,145 $83,012,750 -$512,750 $22,812,750 $23,025,068 $9,974,932 212142
Columbus Blue Jackets $946,913,307 $69,726,667 $12,773,333 $9,526,667 $16,935,834 $16,064,166 211940
Dallas Stars $947,156,754 $72,263,691 $10,236,309 $12,063,691 $23,550,000 $9,450,000 172542
Detroit Red Wings $943,156,115 $78,712,500 $3,787,500 $18,512,500 $21,186,332 $11,813,668 203050
Edmonton Oilers $944,976,598 $80,431,666 $2,068,334 $20,231,666 $18,275,500 $14,724,500 181634
Florida Panthers $954,007,647 $73,721,143 $8,778,857 $13,521,143 $16,115,000 $16,885,000 231538
Los Angeles Kings $949,188,034 $73,884,000 $8,616,000 $13,684,000 $14,590,667 $18,409,333 201838
Minnesota Wild $945,848,219 $77,735,000 $4,765,000 $17,535,000 $14,816,667 $18,183,333 171835
Montreal Canadiens $953,261,903 $65,214,152 $17,285,848 $5,014,152 $15,399,167 $17,600,833 181836
Nashville Predators $953,511,143 $60,325,000 $22,175,000 $125,000 $30,926,668 $2,073,332 172845
New Jersey Devils $951,404,075 $78,403,316 $4,096,684 $18,203,316 $25,426,664 $7,573,336 222446
New York Islanders $946,824,643 $72,475,000 $10,025,000 $12,275,000 $13,696,766 $19,303,234 151934
New York Rangers $955,360,708 $64,783,332 $17,716,668 $4,583,332 $13,671,667 $19,328,333 161531
Ottawa Senators $956,362,241 $55,083,000 $27,417,000 -$5,117,000 $24,102,500 $8,897,500 152237
Philadelphia Flyers $945,642,975 $66,181,980 $16,318,020 $5,981,980 $3,975,000 $29,025,000 15924
Pittsburgh Penguins $950,360,854 $71,926,069 $10,573,931 $11,726,069 $20,240,832 $12,759,168 192241
San Jose Sharks $959,580,055 $40,607,858 $41,892,142 -$19,592,142 $14,796,667 $18,203,333 141832
Seattle Kraken $950,850,002 $65,450,000 $17,050,000 $5,250,000 $17,234,166 $15,765,834 161531
St. Louis Blues $934,928,541 $81,335,545 $1,164,455 $21,135,545 $11,400,654 $21,599,346 141630
Tampa Bay Lightning $947,722,211 $82,790,833 -$290,833 $22,590,833 $13,394,167 $19,605,833 211839
Toronto Maple Leafs $943,049,119 $56,750,000 $25,750,000 -$3,450,000 $25,857,496 $7,142,504 122537
Utah Yetis $941,750,226 $80,375,000 $2,125,000 $20,175,000 $8,475,000 $24,525,000 141024
Vancouver Canucks $951,450,639 $60,227,777 $22,272,223 $27,777 $15,292,162 $17,707,838 161531
Vegas Golden Knights $951,080,216 $66,187,500 $16,312,500 $5,987,500 $11,593,376 $21,406,624 171532
Washington Capitals $946,713,063 $78,168,334 $4,331,666 $17,968,334 $10,188,333 $22,811,667 191130
Winnipeg Jets $951,046,084 $60,857,237 $21,642,763 $657,237 $6,652,500 $26,347,500 17623